{"text_format":"1","workbook":"xlsx","n_sheets":17,"sheets":["綜合報表","基本資料","法人動向","股息股利","圖-籌碼分佈","累積報酬率","籌碼分析","圖-報酬率","圖-股價.PE.PB","月營收","十大股東","合併財報(累計)","合併財報(單季)","IFRS說明","IFRS_BS","IFRS_note","IFRS_IS(Q)"],"not_rendered":{"charts":14,"images":0,"macros":1,"external_links":0,"defined_names":40,"comments":17,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"綜合報表","index":0,"n_rows":60,"n_cols":69,"rows_kept":60,"cut":false,"hidden":false,"merged":[[42,27,42,30],[43,27,43,30],[44,27,44,30],[11,3,11,4],[12,3,12,4],[31,57,32,57],[31,58,32,58],[25,68,26,68],[12,68,13,68],[12,62,13,62],[12,67,13,67],[12,63,13,63],[12,64,13,64],[12,65,13,65],[12,66,13,66],[25,67,26,67],[25,62,26,62],[48,0,48,2],[31,59,32,59],[25,65,26,65],[25,66,26,66],[20,55,21,55],[20,56,21,56],[20,57,21,57],[20,58,21,58],[20,59,21,59],[25,63,26,63],[25,64,26,64],[31,60,32,60],[20,60,21,60],[31,54,32,54],[31,55,32,55],[31,56,32,56],[49,0,49,2],[2,62,2,68],[3,54,3,60],[59,3,59,4],[46,3,46,4],[50,3,50,4],[51,3,51,4],[52,3,52,4],[22,1,22,5],[47,0,47,2],[51,0,51,2],[52,0,52,2],[56,3,56,4],[59,0,59,2],[20,54,21,54],[58,3,58,4],[55,0,55,2],[56,0,56,2],[53,3,53,4],[53,0,53,2],[57,3,57,4],[0,1,1,3],[4,4,4,5],[0,0,1,0],[2,4,2,5],[3,4,3,5],[2,0,2,2],[3,1,3,2],[4,1,4,2],[5,1,5,5],[6,1,6,3],[7,1,8,5],[7,0,8,0],[58,0,58,2],[10,3,10,4],[54,3,54,4],[55,3,55,4],[15,1,15,2],[46,0,46,2],[20,1,20,5],[21,1,21,5],[47,3,47,4],[49,3,49,4],[57,0,57,2],[48,3,48,4],[54,0,54,2],[50,0,50,2],[32,32,32,38],[24,32,24,38],[26,1,26,5],[23,1,23,5],[24,1,24,5],[25,1,25,5],[50,27,50,30],[51,27,51,30],[52,27,52,30],[53,27,53,30],[54,27,54,30],[45,27,45,30],[46,27,46,30],[47,27,47,30],[48,27,48,30],[49,27,49,30]]}
[2330,"<< 請輸入欲查詢的公司\n　 代碼，並按[更新版面]",null,null,null,null,null,null,null,null,null,null,null,null,null,"※2013年以後公司皆只公告\"以合併為主\"之月營收",null,null,null,null,null,{"$f":"基本資料!A1","v":"2330 台積電"},"IFRS-資產負債表",null,null,"單位:仟元",null,{"$f":"基本資料!A1","v":"2330 台積電"},"IFRS-損益表(累計)",null,"單位:仟元",null,{"$f":"基本資料!A1","v":"2330 台積電"},"IFRS-損益表、現流表(單季)",null,null,null,null,"單位:仟元",null,"IFRS-附註揭露",null,null,null,"單位:仟元",null,null,null,null,null,null,null,"單位:仟元",null,"IFRS新增專區!!!!",null,null,null,null,null,"單位:仟元",null,null,null,null,null,null,null,"單位:仟元"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"月營收","單月營收(佰萬)","累計營收(佰萬)","單月MoM","單月YoY","合併","以合併為主資產負債表",{"$f":"'合併財報(累計)'!B2","v":"2023-12-29"},{"$f":"'合併財報(累計)'!C2","v":"2024-12-31"},{"$f":"'合併財報(累計)'!D2","v":"2025-12-31"},{"$f":"'合併財報(累計)'!F2","v":"2025-12-31"},null,"以合併為主損益表-累計",{"$f":"'合併財報(累計)'!B2","v":"2023-12-29"},{"$f":"'合併財報(累計)'!C2","v":"2024-12-31"},{"$f":"'合併財報(累計)'!D2","v":"2025-12-31"},null,"以合併為主損益表-單季",{"$f":"'合併財報(單季)'!B2","v":"2024-09-30"},{"$f":"'合併財報(單季)'!C2","v":"2024-12-31"},{"$f":"'合併財報(單季)'!D2","v":"2025-03-31"},{"$f":"'合併財報(單季)'!E2","v":"2025-06-30"},{"$f":"'合併財報(單季)'!F2","v":"2025-09-30"},{"$f":"'合併財報(單季)'!G2","v":"2025-12-31"},null,{"$f":"IFRS_BS!A1&\"     IFRS資產負債表\"","v":"2330 台積電     IFRS資產負債表"},{"$f":"IF(IFRS_BS!B2=\"\",\"\",IFRS_BS!B2)","v":"2023-12-29"},{"$f":"IF(IFRS_BS!C2=\"\",\"\",IFRS_BS!C2)","v":"2024-12-31"},{"$f":"IF(IFRS_BS!D2=\"\",\"\",IFRS_BS!D2)","v":"2025-03-31"},{"$f":"IF(IFRS_BS!F2=\"\",\"\",IFRS_BS!F2)","v":"2020-12-31"},null,{"$f":"'IFRS_IS(Q)'!A1&\"     IFRS損益表(單季)\"","v":"2330 台積電     IFRS損益表(單季)"},{"$f":"IF('IFRS_IS(Q)'!B2=\"\",\"\",'IFRS_IS(Q)'!B2)","v":"2024-12-31"},{"$f":"IF('IFRS_IS(Q)'!C2=\"\",\"\",'IFRS_IS(Q)'!C2)","v":"2025-03-31"},{"$f":"IF('IFRS_IS(Q)'!D2=\"\",\"\",'IFRS_IS(Q)'!D2)","v":"2025-06-30"},{"$f":"IF('IFRS_IS(Q)'!E2=\"\",\"\",'IFRS_IS(Q)'!E2)","v":"2025-09-30"},{"$f":"IF('IFRS_IS(Q)'!F2=\"\",\"\",'IFRS_IS(Q)'!F2)","v":"2025-12-31"},{"$f":"IF('IFRS_IS(Q)'!G2=\"\",\"\",'IFRS_IS(Q)'!G2)","v":""},null,"其他綜合損益",{"$f":"IF(IFRS_note!B2=\"\",\"\",IFRS_note!B2)","v":"2024-12-31"},{"$f":"IF(IFRS_note!C2=\"\",\"\",IFRS_note!C2)","v":"2025-03-31"},{"$f":"IF(IFRS_note!D2=\"\",\"\",IFRS_note!D2)","v":"2025-06-30"},{"$f":"IF(IFRS_note!E2=\"\",\"\",IFRS_note!E2)","v":"2025-09-30"},{"$f":"IF(IFRS_note!F2=\"\",\"\",IFRS_note!F2)","v":"2025-12-31"},{"$f":"IF(IFRS_note!G2=\"\",\"\",IFRS_note!G2)","v":""},null,"存貨明細表",{"$f":"IF(IFRS_note!B2=\"\",\"\",IFRS_note!B2)","v":"2024-12-31"},{"$f":"IF(IFRS_note!C2=\"\",\"\",IFRS_note!C2)","v":"2025-03-31"},{"$f":"IF(IFRS_note!D2=\"\",\"\",IFRS_note!D2)","v":"2025-06-30"},{"$f":"IF(IFRS_note!E2=\"\",\"\",IFRS_note!E2)","v":"2025-09-30"},{"$f":"IF(IFRS_note!F2=\"\",\"\",IFRS_note!F2)","v":"2025-12-31"},{"$f":"IF(IFRS_note!G2=\"\",\"\",IFRS_note!G2)","v":""}]
[{"$f":"基本資料!A1","v":"2330 台積電"},null,null,"實收資本額",{"$f":"TEXT(ROUND(基本資料!C3/1000000,2),\"###,###.## (百萬元)\")","v":"259,325.25 (百萬元)"},null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A3,\"YYYY/MM\")","v":"2026/03"},{"$f":"IF(月營收!$B3=\"\",\"\",月營收!$B3)","v":415191.69900000002},{"$f":"IF(月營收!$C3=\"\",\"\",月營收!$C3)","v":1134103.44},{"$f":"IF(月營收!$D3=\"\",\"\",月營收!$D3)","v":30.7},{"$f":"IF(月營收!$E3=\"\",\"\",月營收!$E3)","v":45.19},{"$f":"IF(月營收!$F3=\"Y\",\"合併\",IF(月營收!$F3=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A3","v":"合併(Y/N)"},{"$f":"IF('合併財報(累計)'!$B3=\"Y\",\"合併\",\"非合併\")","v":"合併"},{"$f":"IF('合併財報(累計)'!$C3=\"Y\",\"合併\",\"非合併\")","v":"合併"},{"$f":"IF('合併財報(累計)'!$D3=\"Y\",\"合併\",\"非合併\")","v":"合併"},{"$f":"IF('合併財報(累計)'!$F3=\"Y\",\"合併\",\"非合併\")","v":"合併"},null,{"$f":"'合併財報(累計)'!$A3","v":"合併(Y/N)"},{"$f":"IF('合併財報(累計)'!$B3=\"Y\",\"合併\",\"非合併\")","v":"合併"},{"$f":"IF('合併財報(累計)'!$B3=\"Y\",\"合併\",\"非合併\")","v":"合併"},{"$f":"IF('合併財報(累計)'!$B3=\"Y\",\"合併\",\"非合併\")","v":"合併"},null,{"$f":"'合併財報(單季)'!A3","v":"營業收入淨額"},{"$f":"'合併財報(單季)'!B3","v":759692143},{"$f":"'合併財報(單季)'!C3","v":868461178},{"$f":"'合併財報(單季)'!D3","v":839253664},{"$f":"'合併財報(單季)'!E3","v":933791869},{"$f":"'合併財報(單季)'!F3","v":989918318},{"$f":"'合併財報(單季)'!G3","v":1046090421},null,{"$f":"IFRS_BS!A3","v":"現金及約當現金"},{"$f":"IFRS_BS!B3","v":1465427753},{"$f":"IFRS_BS!C3","v":2127627043},{"$f":"IFRS_BS!D3","v":2394804250},{"$f":"IFRS_BS!F3","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A3=\"\",\"\",'IFRS_IS(Q)'!A3)","v":"合併(Y/N)"},{"$f":"IF('IFRS_IS(Q)'!B3=\"Y\",\"合併\",IF('IFRS_IS(Q)'!B3=\"N\",\"非合併\",\"\"))","v":"合併"},{"$f":"IF('IFRS_IS(Q)'!C3=\"Y\",\"合併\",IF('IFRS_IS(Q)'!C3=\"N\",\"非合併\",\"\"))","v":"合併"},{"$f":"IF('IFRS_IS(Q)'!D3=\"Y\",\"合併\",IF('IFRS_IS(Q)'!D3=\"N\",\"非合併\",\"\"))","v":"合併"},{"$f":"IF('IFRS_IS(Q)'!E3=\"Y\",\"合併\",IF('IFRS_IS(Q)'!E3=\"N\",\"非合併\",\"\"))","v":"合併"},{"$f":"IF('IFRS_IS(Q)'!F3=\"Y\",\"合併\",IF('IFRS_IS(Q)'!F3=\"N\",\"非合併\",\"\"))","v":"合併"},{"$f":"IF('IFRS_IS(Q)'!G3=\"Y\",\"合併\",IF('IFRS_IS(Q)'!G3=\"N\",\"非合併\",\"\"))","v":""},null,{"$f":"IFRS_note!A3","v":"財報附註TEJ是否完成Y/N"},{"$f":"IF(IFRS_note!B3=\"Y\",\"完成\",IF(IFRS_note!B3=\"\",\"\",\"未完成\"))","v":"完成"},{"$f":"IF(IFRS_note!C3=\"Y\",\"完成\",IF(IFRS_note!C3=\"\",\"\",\"未完成\"))","v":"完成"},{"$f":"IF(IFRS_note!D3=\"Y\",\"完成\",IF(IFRS_note!D3=\"\",\"\",\"未完成\"))","v":"完成"},{"$f":"IF(IFRS_note!E3=\"Y\",\"完成\",IF(IFRS_note!E3=\"\",\"\",\"未完成\"))","v":"完成"},{"$f":"IF(IFRS_note!F3=\"Y\",\"完成\",IF(IFRS_note!F3=\"\",\"\",\"未完成\"))","v":"完成"},{"$f":"IF(IFRS_note!G3=\"Y\",\"完成\",IF(IFRS_note!G3=\"\",\"\",\"未完成\"))","v":""},null,"存貨明細表-<主要觀察存貨相關費損及跌價損失>"]
["市  場  別",{"$f":"IF(基本資料!A3<>\"\",IF(基本資料!A3=\"TSE\",\"上市\",IF(基本資料!A3=\"OTC\",\"上櫃\",IF(基本資料!A3=\"ROTC\",\"興櫃\",\"其他\"))),\"\")","v":"上市"},null,"上 市  日 期",{"$f":"IF(基本資料!A3=\"TSE\",基本資料!D3,IF(基本資料!A3=\"OTC\",基本資料!E3,IF(基本資料!A3=\"ROTC\",基本資料!F3,\"\")))","v":"1994-09-05"},null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A4,\"YYYY/MM\")","v":"2026/02"},{"$f":"IF(月營收!$B4=\"\",\"\",月營收!$B4)","v":317656.61300000001},{"$f":"IF(月營收!$C4=\"\",\"\",月營收!$C4)","v":718911.74100000004},{"$f":"IF(月營收!$D4=\"\",\"\",月營收!$D4)","v":-20.83},{"$f":"IF(月營收!$E4=\"\",\"\",月營收!$E4)","v":22.17},{"$f":"IF(月營收!$F4=\"Y\",\"合併\",IF(月營收!$F4=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A4","v":"現金及約當現金"},{"$f":"IF('合併財報(累計)'!$B4=\"\",\"\",'合併財報(累計)'!$B4)","v":1465427753},{"$f":"IF('合併財報(累計)'!$C4=\"\",\"\",'合併財報(累計)'!$C4)","v":2127627043},{"$f":"IF('合併財報(累計)'!$D4=\"\",\"\",'合併財報(累計)'!$D4)","v":2767856402},{"$f":"IF('合併財報(累計)'!$F4=\"\",\"\",'合併財報(累計)'!$F4)","v":2767856402},null,{"$f":"'合併財報(累計)'!A59","v":"營業收入淨額"},{"$f":"'合併財報(累計)'!B59","v":2161735841},{"$f":"'合併財報(累計)'!C59","v":2894307699},{"$f":"'合併財報(累計)'!D59","v":3809054272},null,{"$f":"'合併財報(單季)'!A4","v":"營業成本"},{"$f":"'合併財報(單季)'!B4","v":320346477},{"$f":"'合併財報(單季)'!C4","v":356083027},{"$f":"'合併財報(單季)'!D4","v":345858588},{"$f":"'合併財報(單季)'!E4","v":386422631},{"$f":"'合併財報(單季)'!F4","v":401375489},{"$f":"'合併財報(單季)'!G4","v":394103585},null,{"$f":"IFRS_BS!A4","v":"透過損益按公允價值衡量之金融資產－流動"},{"$f":"IFRS_BS!B4","v":924636},{"$f":"IFRS_BS!C4","v":207700},{"$f":"IFRS_BS!D4","v":54369},{"$f":"IFRS_BS!F4","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A4=\"\",\"\",'IFRS_IS(Q)'!A4)","v":"營業收入淨額"},{"$f":"IF('IFRS_IS(Q)'!B4=\"\",\"\",'IFRS_IS(Q)'!B4)","v":868461178},{"$f":"IF('IFRS_IS(Q)'!C4=\"\",\"\",'IFRS_IS(Q)'!C4)","v":839253664},{"$f":"IF('IFRS_IS(Q)'!D4=\"\",\"\",'IFRS_IS(Q)'!D4)","v":933791869},{"$f":"IF('IFRS_IS(Q)'!E4=\"\",\"\",'IFRS_IS(Q)'!E4)","v":989918318},{"$f":"IF('IFRS_IS(Q)'!F4=\"\",\"\",'IFRS_IS(Q)'!F4)","v":1046090421},{"$f":"IF('IFRS_IS(Q)'!G4=\"\",\"\",'IFRS_IS(Q)'!G4)","v":""},null,"其他綜合損益-<主要觀察公司未透過損益但造成淨值變動因素>",null,null,null,null,null,null,null,{"$f":"IF(IFRS_note!A4=\"\",\"\",IFRS_note!A4)","v":"存貨費損─呆滯損失"},{"$f":"IF(IFRS_note!B4=\"\",\"\",IFRS_note!B4)","v":0},{"$f":"IF(IFRS_note!C4=\"\",\"\",IFRS_note!C4)","v":0},{"$f":"IF(IFRS_note!D4=\"\",\"\",IFRS_note!D4)","v":0},{"$f":"IF(IFRS_note!E4=\"\",\"\",IFRS_note!E4)","v":0},{"$f":"IF(IFRS_note!F4=\"\",\"\",IFRS_note!F4)","v":0},{"$f":"IF(IFRS_note!G4=\"\",\"\",IFRS_note!G4)","v":""}]
["發  言  人",{"$f":"LEFT(基本資料!B3,FIND(\"(\",基本資料!B3)-1)","v":"黃仁昭"},null,"電　　　話",{"$f":"IF(基本資料!G3<>\"\",基本資料!G3,\"\")","v":"03-5636688"},null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A5,\"YYYY/MM\")","v":"2026/01"},{"$f":"IF(月營收!$B5=\"\",\"\",月營收!$B5)","v":401255.12800000003},{"$f":"IF(月營收!$C5=\"\",\"\",月營收!$C5)","v":401255.12800000003},{"$f":"IF(月營收!$D5=\"\",\"\",月營收!$D5)","v":19.78},{"$f":"IF(月營收!$E5=\"\",\"\",月營收!$E5)","v":36.81},{"$f":"IF(月營收!$F5=\"Y\",\"合併\",IF(月營收!$F5=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A5","v":"透過損益按公允價值衡量之金融資產－流動"},{"$f":"IF('合併財報(累計)'!$B5=\"\",\"\",'合併財報(累計)'!$B5)","v":924636},{"$f":"IF('合併財報(累計)'!$C5=\"\",\"\",'合併財報(累計)'!$C5)","v":207700},{"$f":"IF('合併財報(累計)'!$D5=\"\",\"\",'合併財報(累計)'!$D5)","v":100200},{"$f":"IF('合併財報(累計)'!$F5=\"\",\"\",'合併財報(累計)'!$F5)","v":100200},null,{"$f":"'合併財報(累計)'!A60","v":"營業成本"},{"$f":"'合併財報(累計)'!B60","v":986625213},{"$f":"'合併財報(累計)'!C60","v":1269954135},{"$f":"'合併財報(累計)'!D60","v":1527760293},null,{"$f":"'合併財報(單季)'!A5","v":"營業毛利"},{"$f":"'合併財報(單季)'!B5","v":439345666},{"$f":"'合併財報(單季)'!C5","v":512378151},{"$f":"'合併財報(單季)'!D5","v":493395076},{"$f":"'合併財報(單季)'!E5","v":547369238},{"$f":"'合併財報(單季)'!F5","v":588542829},{"$f":"'合併財報(單季)'!G5","v":651986836},null,{"$f":"IFRS_BS!A5","v":"透過其他綜合損益按公允價值衡量之金融資產－流動"},{"$f":"IFRS_BS!B5","v":154530830},{"$f":"IFRS_BS!C5","v":192202657},{"$f":"IFRS_BS!D5","v":189928311},{"$f":"IFRS_BS!F5","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A5=\"\",\"\",'IFRS_IS(Q)'!A5)","v":"營業成本"},{"$f":"IF('IFRS_IS(Q)'!B5=\"\",\"\",'IFRS_IS(Q)'!B5)","v":356083027},{"$f":"IF('IFRS_IS(Q)'!C5=\"\",\"\",'IFRS_IS(Q)'!C5)","v":345858588},{"$f":"IF('IFRS_IS(Q)'!D5=\"\",\"\",'IFRS_IS(Q)'!D5)","v":386422631},{"$f":"IF('IFRS_IS(Q)'!E5=\"\",\"\",'IFRS_IS(Q)'!E5)","v":401375489},{"$f":"IF('IFRS_IS(Q)'!F5=\"\",\"\",'IFRS_IS(Q)'!F5)","v":394103585},{"$f":"IF('IFRS_IS(Q)'!G5=\"\",\"\",'IFRS_IS(Q)'!G5)","v":""},null,{"$f":"IF(IFRS_note!A43=\"\",\"\",IFRS_note!A43)","v":"國外機構財務報表換算之兌換差額─OCI"},{"$f":"IF(IFRS_note!B43=\"\",\"\",IFRS_note!B43)","v":64299685},{"$f":"IF(IFRS_note!C43=\"\",\"\",IFRS_note!C43)","v":30220692},{"$f":"IF(IFRS_note!D43=\"\",\"\",IFRS_note!D43)","v":-226272181},{"$f":"IF(IFRS_note!E43=\"\",\"\",IFRS_note!E43)","v":-131987925},{"$f":"IF(IFRS_note!F43=\"\",\"\",IFRS_note!F43)","v":-60951662},{"$f":"IF(IFRS_note!G43=\"\",\"\",IFRS_note!G43)","v":""},null,{"$f":"IF(IFRS_note!A5=\"\",\"\",IFRS_note!A5)","v":"存貨費損─少/多分攤"},{"$f":"IF(IFRS_note!B5=\"\",\"\",IFRS_note!B5)","v":0},{"$f":"IF(IFRS_note!C5=\"\",\"\",IFRS_note!C5)","v":0},{"$f":"IF(IFRS_note!D5=\"\",\"\",IFRS_note!D5)","v":0},{"$f":"IF(IFRS_note!E5=\"\",\"\",IFRS_note!E5)","v":0},{"$f":"IF(IFRS_note!F5=\"\",\"\",IFRS_note!F5)","v":0},{"$f":"IF(IFRS_note!G5=\"\",\"\",IFRS_note!G5)","v":""}]
["地　　址",{"$f":"IF(基本資料!H3<>\"\",基本資料!H3,\"\")","v":"新竹科學工業園區新竹市力行六路8 號"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A6,\"YYYY/MM\")","v":"2025/12"},{"$f":"IF(月營收!$B6=\"\",\"\",月營收!$B6)","v":335003.56800000003},{"$f":"IF(月營收!$C6=\"\",\"\",月營收!$C6)","v":3809054.2719999999},{"$f":"IF(月營收!$D6=\"\",\"\",月營收!$D6)","v":-2.5099999999999998},{"$f":"IF(月營收!$E6=\"\",\"\",月營收!$E6)","v":20.43},{"$f":"IF(月營收!$F6=\"Y\",\"合併\",IF(月營收!$F6=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A6","v":"透過其他綜合損益按公允價值衡量之金融資產－流動"},{"$f":"IF('合併財報(累計)'!$B6=\"\",\"\",'合併財報(累計)'!$B6)","v":154530830},{"$f":"IF('合併財報(累計)'!$C6=\"\",\"\",'合併財報(累計)'!$C6)","v":192202657},{"$f":"IF('合併財報(累計)'!$D6=\"\",\"\",'合併財報(累計)'!$D6)","v":175692690},{"$f":"IF('合併財報(累計)'!$F6=\"\",\"\",'合併財報(累計)'!$F6)","v":175692690},null,{"$f":"'合併財報(累計)'!A61","v":"營業毛利"},{"$f":"'合併財報(累計)'!B61","v":1175110628},{"$f":"'合併財報(累計)'!C61","v":1624353564},{"$f":"'合併財報(累計)'!D61","v":2281293979},null,{"$f":"'合併財報(單季)'!A6","v":"營業費用"},{"$f":"'合併財報(單季)'!B6","v":79078904},{"$f":"'合併財報(單季)'!C6","v":86338820},{"$f":"'合併財報(單季)'!D6","v":85186056},{"$f":"'合併財報(單季)'!E6","v":84508339},{"$f":"'合併財報(單季)'!F6","v":87764445},{"$f":"'合併財報(單季)'!G6","v":88190790},null,{"$f":"IFRS_BS!A6","v":"按攤銷後成本衡量之金融資產－流動"},{"$f":"IFRS_BS!B6","v":66761221},{"$f":"IFRS_BS!C6","v":101971322},{"$f":"IFRS_BS!D6","v":118298376},{"$f":"IFRS_BS!F6","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A6=\"\",\"\",'IFRS_IS(Q)'!A6)","v":"營業毛利"},{"$f":"IF('IFRS_IS(Q)'!B6=\"\",\"\",'IFRS_IS(Q)'!B6)","v":512378151},{"$f":"IF('IFRS_IS(Q)'!C6=\"\",\"\",'IFRS_IS(Q)'!C6)","v":493395076},{"$f":"IF('IFRS_IS(Q)'!D6=\"\",\"\",'IFRS_IS(Q)'!D6)","v":547369238},{"$f":"IF('IFRS_IS(Q)'!E6=\"\",\"\",'IFRS_IS(Q)'!E6)","v":588542829},{"$f":"IF('IFRS_IS(Q)'!F6=\"\",\"\",'IFRS_IS(Q)'!F6)","v":651986836},{"$f":"IF('IFRS_IS(Q)'!G6=\"\",\"\",'IFRS_IS(Q)'!G6)","v":""},null,{"$f":"IF(IFRS_note!A44=\"\",\"\",IFRS_note!A44)","v":"權益工具投資之利益〈損失〉─OCI"},{"$f":"IF(IFRS_note!B44=\"\",\"\",IFRS_note!B44)","v":5091916},{"$f":"IF(IFRS_note!C44=\"\",\"\",IFRS_note!C44)","v":-373521},{"$f":"IF(IFRS_note!D44=\"\",\"\",IFRS_note!D44)","v":1608828},{"$f":"IF(IFRS_note!E44=\"\",\"\",IFRS_note!E44)","v":1073236},{"$f":"IF(IFRS_note!F44=\"\",\"\",IFRS_note!F44)","v":745272},{"$f":"IF(IFRS_note!G44=\"\",\"\",IFRS_note!G44)","v":""},null,{"$f":"IF(IFRS_note!A6=\"\",\"\",IFRS_note!A6)","v":"存貨費損─盤盈/虧"},{"$f":"IF(IFRS_note!B6=\"\",\"\",IFRS_note!B6)","v":0},{"$f":"IF(IFRS_note!C6=\"\",\"\",IFRS_note!C6)","v":0},{"$f":"IF(IFRS_note!D6=\"\",\"\",IFRS_note!D6)","v":0},{"$f":"IF(IFRS_note!E6=\"\",\"\",IFRS_note!E6)","v":0},{"$f":"IF(IFRS_note!F6=\"\",\"\",IFRS_note!F6)","v":0},{"$f":"IF(IFRS_note!G6=\"\",\"\",IFRS_note!G6)","v":""}]
["產  業  別",{"$f":"IF(基本資料!I3<>\"\",基本資料!I3,\"\")","v":"M2324 半導體業"},null,null,"員工人數",{"$f":"IF(基本資料!K3=\"\",\"\",基本資料!K3)","v":70037},null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A7,\"YYYY/MM\")","v":"2025/11"},{"$f":"IF(月營收!$B7=\"\",\"\",月營收!$B7)","v":343613.80200000003},{"$f":"IF(月營收!$C7=\"\",\"\",月營收!$C7)","v":3474050.7039999999},{"$f":"IF(月營收!$D7=\"\",\"\",月營收!$D7)","v":-6.49},{"$f":"IF(月營收!$E7=\"\",\"\",月營收!$E7)","v":24.47},{"$f":"IF(月營收!$F7=\"Y\",\"合併\",IF(月營收!$F7=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A7","v":"按攤銷後成本衡量之金融資產－流動"},{"$f":"IF('合併財報(累計)'!$B7=\"\",\"\",'合併財報(累計)'!$B7)","v":66761221},{"$f":"IF('合併財報(累計)'!$C7=\"\",\"\",'合併財報(累計)'!$C7)","v":101971322},{"$f":"IF('合併財報(累計)'!$D7=\"\",\"\",'合併財報(累計)'!$D7)","v":124945519},{"$f":"IF('合併財報(累計)'!$F7=\"\",\"\",'合併財報(累計)'!$F7)","v":124945519},null,{"$f":"'合併財報(累計)'!A62","v":"聯屬公司已（未）實現銷貨利益"},{"$f":"'合併財報(累計)'!B62","v":0},{"$f":"'合併財報(累計)'!C62","v":0},{"$f":"'合併財報(累計)'!D62","v":0},null,{"$f":"'合併財報(單季)'!A7","v":"營業利益"},{"$f":"'合併財報(單季)'!B7","v":360766289},{"$f":"'合併財報(單季)'!C7","v":425712913},{"$f":"'合併財報(單季)'!D7","v":407080808},{"$f":"'合併財報(單季)'!E7","v":463423638},{"$f":"'合併財報(單季)'!F7","v":500684818},{"$f":"'合併財報(單季)'!G7","v":564902413},null,{"$f":"IFRS_BS!A7","v":"避險之金融資產－流動"},{"$f":"IFRS_BS!B7","v":0},{"$f":"IFRS_BS!C7","v":10959},{"$f":"IFRS_BS!D7","v":0},{"$f":"IFRS_BS!F7","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A7=\"\",\"\",'IFRS_IS(Q)'!A7)","v":"營業費用"},{"$f":"IF('IFRS_IS(Q)'!B7=\"\",\"\",'IFRS_IS(Q)'!B7)","v":86338820},{"$f":"IF('IFRS_IS(Q)'!C7=\"\",\"\",'IFRS_IS(Q)'!C7)","v":85186056},{"$f":"IF('IFRS_IS(Q)'!D7=\"\",\"\",'IFRS_IS(Q)'!D7)","v":84508339},{"$f":"IF('IFRS_IS(Q)'!E7=\"\",\"\",'IFRS_IS(Q)'!E7)","v":87764445},{"$f":"IF('IFRS_IS(Q)'!F7=\"\",\"\",'IFRS_IS(Q)'!F7)","v":88190790},{"$f":"IF('IFRS_IS(Q)'!G7=\"\",\"\",'IFRS_IS(Q)'!G7)","v":""},null,{"$f":"IF(IFRS_note!A45=\"\",\"\",IFRS_note!A45)","v":"備供出售金融資產未實現評價損益─OCI"},{"$f":"IF(IFRS_note!B45=\"\",\"\",IFRS_note!B45)","v":1949865},{"$f":"IF(IFRS_note!C45=\"\",\"\",IFRS_note!C45)","v":2053235},{"$f":"IF(IFRS_note!D45=\"\",\"\",IFRS_note!D45)","v":2865452},{"$f":"IF(IFRS_note!E45=\"\",\"\",IFRS_note!E45)","v":4042911},{"$f":"IF(IFRS_note!F45=\"\",\"\",IFRS_note!F45)","v":4688956},{"$f":"IF(IFRS_note!G45=\"\",\"\",IFRS_note!G45)","v":""},null,{"$f":"IF(IFRS_note!A7=\"\",\"\",IFRS_note!A7)","v":"存貨費損─報廢"},{"$f":"IF(IFRS_note!B7=\"\",\"\",IFRS_note!B7)","v":0},{"$f":"IF(IFRS_note!C7=\"\",\"\",IFRS_note!C7)","v":0},{"$f":"IF(IFRS_note!D7=\"\",\"\",IFRS_note!D7)","v":0},{"$f":"IF(IFRS_note!E7=\"\",\"\",IFRS_note!E7)","v":0},{"$f":"IF(IFRS_note!F7=\"\",\"\",IFRS_note!F7)","v":0},{"$f":"IF(IFRS_note!G7=\"\",\"\",IFRS_note!G7)","v":""}]
["主要產品",{"$f":"IF(基本資料!J3<>\"\",基本資料!J3,\"\")","v":"2025/12:晶圓-5奈米(30.98%),晶圓-3奈米(20.85%),晶圓-7奈米(12.06%),晶圓-28奈米(5.91%),晶圓-16奈米(5.66%),晶圓-65奈米(3.16%)"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A8,\"YYYY/MM\")","v":"2025/10"},{"$f":"IF(月營收!$B8=\"\",\"\",月營收!$B8)","v":367473.05099999998},{"$f":"IF(月營收!$C8=\"\",\"\",月營收!$C8)","v":3130436.9019999998},{"$f":"IF(月營收!$D8=\"\",\"\",月營收!$D8)","v":11.03},{"$f":"IF(月營收!$E8=\"\",\"\",月營收!$E8)","v":16.940000000000001},{"$f":"IF(月營收!$F8=\"Y\",\"合併\",IF(月營收!$F8=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A8","v":"避險之金融資產－流動"},{"$f":"IF('合併財報(累計)'!$B8=\"\",\"\",'合併財報(累計)'!$B8)","v":0},{"$f":"IF('合併財報(累計)'!$C8=\"\",\"\",'合併財報(累計)'!$C8)","v":10959},{"$f":"IF('合併財報(累計)'!$D8=\"\",\"\",'合併財報(累計)'!$D8)","v":0},{"$f":"IF('合併財報(累計)'!$F8=\"\",\"\",'合併財報(累計)'!$F8)","v":0},null,{"$f":"'合併財報(累計)'!A63","v":"已實現銷貨毛利"},{"$f":"'合併財報(累計)'!B63","v":1175110628},{"$f":"'合併財報(累計)'!C63","v":1624353564},{"$f":"'合併財報(累計)'!D63","v":2281293979},null,{"$f":"'合併財報(單季)'!A8","v":"採權益法之關聯企業及合資損益之份額"},{"$f":"'合併財報(單季)'!B8","v":1560733},{"$f":"'合併財報(單季)'!C8","v":1288408},{"$f":"'合併財報(單季)'!D8","v":1368307},{"$f":"'合併財報(單季)'!E8","v":1220948},{"$f":"'合併財報(單季)'!F8","v":1424738},{"$f":"'合併財報(單季)'!G8","v":1482601},null,{"$f":"IFRS_BS!A8","v":"合約資產－流動"},{"$f":"IFRS_BS!B8","v":0},{"$f":"IFRS_BS!C8","v":0},{"$f":"IFRS_BS!D8","v":0},{"$f":"IFRS_BS!F8","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A8=\"\",\"\",'IFRS_IS(Q)'!A8)","v":"其他收益及費損淨額"},{"$f":"IF('IFRS_IS(Q)'!B8=\"\",\"\",'IFRS_IS(Q)'!B8)","v":-326418},{"$f":"IF('IFRS_IS(Q)'!C8=\"\",\"\",'IFRS_IS(Q)'!C8)","v":-1128212},{"$f":"IF('IFRS_IS(Q)'!D8=\"\",\"\",'IFRS_IS(Q)'!D8)","v":562739},{"$f":"IF('IFRS_IS(Q)'!E8=\"\",\"\",'IFRS_IS(Q)'!E8)","v":-93566},{"$f":"IF('IFRS_IS(Q)'!F8=\"\",\"\",'IFRS_IS(Q)'!F8)","v":1106367},{"$f":"IF('IFRS_IS(Q)'!G8=\"\",\"\",'IFRS_IS(Q)'!G8)","v":""},null,{"$f":"IF(IFRS_note!A46=\"\",\"\",IFRS_note!A46)","v":"現金流量避險─OCI"},{"$f":"IF(IFRS_note!B46=\"\",\"\",IFRS_note!B46)","v":""},{"$f":"IF(IFRS_note!C46=\"\",\"\",IFRS_note!C46)","v":""},{"$f":"IF(IFRS_note!D46=\"\",\"\",IFRS_note!D46)","v":""},{"$f":"IF(IFRS_note!E46=\"\",\"\",IFRS_note!E46)","v":""},{"$f":"IF(IFRS_note!F46=\"\",\"\",IFRS_note!F46)","v":""},{"$f":"IF(IFRS_note!G46=\"\",\"\",IFRS_note!G46)","v":""},null,{"$f":"IF(IFRS_note!A8=\"\",\"\",IFRS_note!A8)","v":"存貨費損─進貨合約損失"},{"$f":"IF(IFRS_note!B8=\"\",\"\",IFRS_note!B8)","v":0},{"$f":"IF(IFRS_note!C8=\"\",\"\",IFRS_note!C8)","v":0},{"$f":"IF(IFRS_note!D8=\"\",\"\",IFRS_note!D8)","v":0},{"$f":"IF(IFRS_note!E8=\"\",\"\",IFRS_note!E8)","v":0},{"$f":"IF(IFRS_note!F8=\"\",\"\",IFRS_note!F8)","v":0},{"$f":"IF(IFRS_note!G8=\"\",\"\",IFRS_note!G8)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A9,\"YYYY/MM\")","v":"2025/09"},{"$f":"IF(月營收!$B9=\"\",\"\",月營收!$B9)","v":330980.92},{"$f":"IF(月營收!$C9=\"\",\"\",月營收!$C9)","v":2762963.8509999998},{"$f":"IF(月營收!$D9=\"\",\"\",月營收!$D9)","v":-1.43},{"$f":"IF(月營收!$E9=\"\",\"\",月營收!$E9)","v":31.41},{"$f":"IF(月營收!$F9=\"Y\",\"合併\",IF(月營收!$F9=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A9","v":"應收帳款及票據"},{"$f":"IF('合併財報(累計)'!$B9=\"\",\"\",'合併財報(累計)'!$B9)","v":201938365},{"$f":"IF('合併財報(累計)'!$C9=\"\",\"\",'合併財報(累計)'!$C9)","v":272087708},{"$f":"IF('合併財報(累計)'!$D9=\"\",\"\",'合併財報(累計)'!$D9)","v":281791053},{"$f":"IF('合併財報(累計)'!$F9=\"\",\"\",'合併財報(累計)'!$F9)","v":281791053},null,{"$f":"'合併財報(累計)'!A64","v":"營業費用"},{"$f":"'合併財報(累計)'!B64","v":253833716},{"$f":"'合併財報(累計)'!C64","v":301070315},{"$f":"'合併財報(累計)'!D64","v":345649630},null,{"$f":"'合併財報(單季)'!A9","v":"其他收入"},{"$f":"'合併財報(單季)'!B9","v":22642575},{"$f":"'合併財報(單季)'!C9","v":24524163},{"$f":"'合併財報(單季)'!D9","v":24910821},{"$f":"'合併財報(單季)'!E9","v":25604041},{"$f":"'合併財報(單季)'!F9","v":26260563},{"$f":"'合併財報(單季)'!G9","v":29555385},null,{"$f":"IFRS_BS!A9","v":"應收帳款及票據"},{"$f":"IFRS_BS!B9","v":201938365},{"$f":"IFRS_BS!C9","v":272087708},{"$f":"IFRS_BS!D9","v":243949322},{"$f":"IFRS_BS!F9","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A9=\"\",\"\",'IFRS_IS(Q)'!A9)","v":"營業利益"},{"$f":"IF('IFRS_IS(Q)'!B9=\"\",\"\",'IFRS_IS(Q)'!B9)","v":425712913},{"$f":"IF('IFRS_IS(Q)'!C9=\"\",\"\",'IFRS_IS(Q)'!C9)","v":407080808},{"$f":"IF('IFRS_IS(Q)'!D9=\"\",\"\",'IFRS_IS(Q)'!D9)","v":463423638},{"$f":"IF('IFRS_IS(Q)'!E9=\"\",\"\",'IFRS_IS(Q)'!E9)","v":500684818},{"$f":"IF('IFRS_IS(Q)'!F9=\"\",\"\",'IFRS_IS(Q)'!F9)","v":564902413},{"$f":"IF('IFRS_IS(Q)'!G9=\"\",\"\",'IFRS_IS(Q)'!G9)","v":""},null,{"$f":"IF(IFRS_note!A47=\"\",\"\",IFRS_note!A47)","v":"國外營運機構淨投資避險─OCI"},{"$f":"IF(IFRS_note!B47=\"\",\"\",IFRS_note!B47)","v":""},{"$f":"IF(IFRS_note!C47=\"\",\"\",IFRS_note!C47)","v":""},{"$f":"IF(IFRS_note!D47=\"\",\"\",IFRS_note!D47)","v":""},{"$f":"IF(IFRS_note!E47=\"\",\"\",IFRS_note!E47)","v":""},{"$f":"IF(IFRS_note!F47=\"\",\"\",IFRS_note!F47)","v":""},{"$f":"IF(IFRS_note!G47=\"\",\"\",IFRS_note!G47)","v":""},null,{"$f":"IF(IFRS_note!A9=\"\",\"\",IFRS_note!A9)","v":"存貨費損─下腳及癈料收"},{"$f":"IF(IFRS_note!B9=\"\",\"\",IFRS_note!B9)","v":0},{"$f":"IF(IFRS_note!C9=\"\",\"\",IFRS_note!C9)","v":0},{"$f":"IF(IFRS_note!D9=\"\",\"\",IFRS_note!D9)","v":0},{"$f":"IF(IFRS_note!E9=\"\",\"\",IFRS_note!E9)","v":0},{"$f":"IF(IFRS_note!F9=\"\",\"\",IFRS_note!F9)","v":0},{"$f":"IF(IFRS_note!G9=\"\",\"\",IFRS_note!G9)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A10,\"YYYY/MM\")","v":"2025/08"},{"$f":"IF(月營收!$B10=\"\",\"\",月營收!$B10)","v":335771.69099999999},{"$f":"IF(月營收!$C10=\"\",\"\",月營收!$C10)","v":2431982.9309999999},{"$f":"IF(月營收!$D10=\"\",\"\",月營收!$D10)","v":3.9},{"$f":"IF(月營收!$E10=\"\",\"\",月營收!$E10)","v":33.840000000000003},{"$f":"IF(月營收!$F10=\"Y\",\"合併\",IF(月營收!$F10=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A10","v":"其他應收款"},{"$f":"IF('合併財報(累計)'!$B10=\"\",\"\",'合併財報(累計)'!$B10)","v":71871},{"$f":"IF('合併財報(累計)'!$C10=\"\",\"\",'合併財報(累計)'!$C10)","v":251},{"$f":"IF('合併財報(累計)'!$D10=\"\",\"\",'合併財報(累計)'!$D10)","v":268115},{"$f":"IF('合併財報(累計)'!$F10=\"\",\"\",'合併財報(累計)'!$F10)","v":268115},null,{"$f":"'合併財報(累計)'!A65","v":"推銷費用"},{"$f":"'合併財報(累計)'!B65","v":10590705},{"$f":"'合併財報(累計)'!C65","v":13143524},{"$f":"'合併財報(累計)'!D65","v":16918076},null,{"$f":"'合併財報(單季)'!A10","v":"其他利益及損失"},{"$f":"'合併財報(單季)'!B10","v":1869558},{"$f":"'合併財報(單季)'!C10","v":-189706},{"$f":"'合併財報(單季)'!D10","v":204390},{"$f":"'合併財報(單季)'!E10","v":6460812},{"$f":"'合併財報(單季)'!F10","v":-42790},{"$f":"'合併財報(單季)'!G10","v":-512212},null,{"$f":"IFRS_BS!A10","v":"其他應收款"},{"$f":"IFRS_BS!B10","v":71871},{"$f":"IFRS_BS!C10","v":251},{"$f":"IFRS_BS!D10","v":252},{"$f":"IFRS_BS!F10","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A10=\"\",\"\",'IFRS_IS(Q)'!A10)","v":"利息收入"},{"$f":"IF('IFRS_IS(Q)'!B10=\"\",\"\",'IFRS_IS(Q)'!B10)","v":24273340},{"$f":"IF('IFRS_IS(Q)'!C10=\"\",\"\",'IFRS_IS(Q)'!C10)","v":24859312},{"$f":"IF('IFRS_IS(Q)'!D10=\"\",\"\",'IFRS_IS(Q)'!D10)","v":25191998},{"$f":"IF('IFRS_IS(Q)'!E10=\"\",\"\",'IFRS_IS(Q)'!E10)","v":26180345},{"$f":"IF('IFRS_IS(Q)'!F10=\"\",\"\",'IFRS_IS(Q)'!F10)","v":29507426},{"$f":"IF('IFRS_IS(Q)'!G10=\"\",\"\",'IFRS_IS(Q)'!G10)","v":""},null,{"$f":"IF(IFRS_note!A48=\"\",\"\",IFRS_note!A48)","v":"重估價之利益〈損失〉─OCI"},{"$f":"IF(IFRS_note!B48=\"\",\"\",IFRS_note!B48)","v":0},{"$f":"IF(IFRS_note!C48=\"\",\"\",IFRS_note!C48)","v":0},{"$f":"IF(IFRS_note!D48=\"\",\"\",IFRS_note!D48)","v":0},{"$f":"IF(IFRS_note!E48=\"\",\"\",IFRS_note!E48)","v":0},{"$f":"IF(IFRS_note!F48=\"\",\"\",IFRS_note!F48)","v":0},{"$f":"IF(IFRS_note!G48=\"\",\"\",IFRS_note!G48)","v":""},null,{"$f":"IF(IFRS_note!A10=\"\",\"\",IFRS_note!A10)","v":"存貨費損─其他"},{"$f":"IF(IFRS_note!B10=\"\",\"\",IFRS_note!B10)","v":0},{"$f":"IF(IFRS_note!C10=\"\",\"\",IFRS_note!C10)","v":0},{"$f":"IF(IFRS_note!D10=\"\",\"\",IFRS_note!D10)","v":0},{"$f":"IF(IFRS_note!E10=\"\",\"\",IFRS_note!E10)","v":0},{"$f":"IF(IFRS_note!F10=\"\",\"\",IFRS_note!F10)","v":0},{"$f":"IF(IFRS_note!G10=\"\",\"\",IFRS_note!G10)","v":""}]
["收盤價",{"$f":"'圖-報酬率'!B3","v":2250},null,"法人買賣超合計(近一日)",null,{"$f":"IF(法人動向!$E$3=\"\",\nIF(法人動向!E4>0,\"買超\"&ABS(法人動向!E4)&\"張\",IF(法人動向!E4<0,\"賣超\"&ABS(法人動向!E4)&\"張\",\"\")),\nIF(法人動向!E3>0,\"買超\"&ABS(法人動向!E3)&\"張\",IF(法人動向!E3<0,\"賣超\"&ABS(法人動向!E3)&\"張\",\"\")))","v":"賣超2598張"},null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A11,\"YYYY/MM\")","v":"2025/07"},{"$f":"IF(月營收!$B11=\"\",\"\",月營收!$B11)","v":323165.70699999999},{"$f":"IF(月營收!$C11=\"\",\"\",月營收!$C11)","v":2096211.24},{"$f":"IF(月營收!$D11=\"\",\"\",月營收!$D11)","v":22.55},{"$f":"IF(月營收!$E11=\"\",\"\",月營收!$E11)","v":25.77},{"$f":"IF(月營收!$F11=\"Y\",\"合併\",IF(月營收!$F11=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A11","v":"存貨"},{"$f":"IF('合併財報(累計)'!$B11=\"\",\"\",'合併財報(累計)'!$B11)","v":250997088},{"$f":"IF('合併財報(累計)'!$C11=\"\",\"\",'合併財報(累計)'!$C11)","v":287868810},{"$f":"IF('合併財報(累計)'!$D11=\"\",\"\",'合併財報(累計)'!$D11)","v":288109485},{"$f":"IF('合併財報(累計)'!$F11=\"\",\"\",'合併財報(累計)'!$F11)","v":288109485},null,{"$f":"'合併財報(累計)'!A66","v":"管理費用"},{"$f":"'合併財報(累計)'!B66","v":60872841},{"$f":"'合併財報(累計)'!C66","v":83744968},{"$f":"'合併財報(累計)'!D66","v":82304290},null,{"$f":"'合併財報(單季)'!A11","v":"財務成本"},{"$f":"'合併財報(單季)'!B11","v":2635790},{"$f":"'合併財報(單季)'!C11","v":2523135},{"$f":"'合併財報(單季)'!D11","v":2677274},{"$f":"'合併財報(單季)'!E11","v":3691095},{"$f":"'合併財報(單季)'!F11","v":2958568},{"$f":"'合併財報(單季)'!G11","v":3043450},null,{"$f":"IFRS_BS!A11","v":"存貨"},{"$f":"IFRS_BS!B11","v":250997088},{"$f":"IFRS_BS!C11","v":287868810},{"$f":"IFRS_BS!D11","v":293387615},{"$f":"IFRS_BS!F11","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A11=\"\",\"\",'IFRS_IS(Q)'!A11)","v":"租金收入"},{"$f":"IF('IFRS_IS(Q)'!B11=\"\",\"\",'IFRS_IS(Q)'!B11)","v":0},{"$f":"IF('IFRS_IS(Q)'!C11=\"\",\"\",'IFRS_IS(Q)'!C11)","v":0},{"$f":"IF('IFRS_IS(Q)'!D11=\"\",\"\",'IFRS_IS(Q)'!D11)","v":0},{"$f":"IF('IFRS_IS(Q)'!E11=\"\",\"\",'IFRS_IS(Q)'!E11)","v":0},{"$f":"IF('IFRS_IS(Q)'!F11=\"\",\"\",'IFRS_IS(Q)'!F11)","v":0},{"$f":"IF('IFRS_IS(Q)'!G11=\"\",\"\",'IFRS_IS(Q)'!G11)","v":""},null,{"$f":"IF(IFRS_note!A49=\"\",\"\",IFRS_note!A49)","v":"確定福利計畫精算利益〈損失〉─OCI"},{"$f":"IF(IFRS_note!B49=\"\",\"\",IFRS_note!B49)","v":144365},{"$f":"IF(IFRS_note!C49=\"\",\"\",IFRS_note!C49)","v":0},{"$f":"IF(IFRS_note!D49=\"\",\"\",IFRS_note!D49)","v":0},{"$f":"IF(IFRS_note!E49=\"\",\"\",IFRS_note!E49)","v":0},{"$f":"IF(IFRS_note!F49=\"\",\"\",IFRS_note!F49)","v":-693271},{"$f":"IF(IFRS_note!G49=\"\",\"\",IFRS_note!G49)","v":""},null,{"$f":"IF(IFRS_note!A11=\"\",\"\",IFRS_note!A11)","v":"存貨相關費損合計"},{"$f":"IF(IFRS_note!B11=\"\",\"\",IFRS_note!B11)","v":0},{"$f":"IF(IFRS_note!C11=\"\",\"\",IFRS_note!C11)","v":0},{"$f":"IF(IFRS_note!D11=\"\",\"\",IFRS_note!D11)","v":0},{"$f":"IF(IFRS_note!E11=\"\",\"\",IFRS_note!E11)","v":0},{"$f":"IF(IFRS_note!F11=\"\",\"\",IFRS_note!F11)","v":0},{"$f":"IF(IFRS_note!G11=\"\",\"\",IFRS_note!G11)","v":""}]
["券資比",{"$f":"'圖-報酬率'!B4","v":0},null,"法人買賣超合計(近一週)",null,{"$f":"IF(法人動向!$E$3=\"\",\nIF(SUM(WEEK2)>0,\"買超\"&ABS(SUM(WEEK2))&\"張\",IF(SUM(WEEK2)<0,\"賣超\"&ABS(SUM(WEEK2))&\"張\",\"\")),\nIF(SUM(WEEK1)>0,\"買超\"&ABS(SUM(WEEK1))&\"張\",IF(SUM(WEEK1)<0,\"賣超\"&ABS(SUM(WEEK1))&\"張\",\"\")))","v":"賣超35190張"},null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A12,\"YYYY/MM\")","v":"2025/06"},{"$f":"IF(月營收!$B12=\"\",\"\",月營收!$B12)","v":263708.978},{"$f":"IF(月營收!$C12=\"\",\"\",月營收!$C12)","v":1773045.5330000001},{"$f":"IF(月營收!$D12=\"\",\"\",月營收!$D12)","v":-17.72},{"$f":"IF(月營收!$E12=\"\",\"\",月營收!$E12)","v":26.86},{"$f":"IF(月營收!$F12=\"Y\",\"合併\",IF(月營收!$F12=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A12","v":"其他金融資產－流動"},{"$f":"IF('合併財報(累計)'!$B12=\"\",\"\",'合併財報(累計)'!$B12)","v":27158766},{"$f":"IF('合併財報(累計)'!$C12=\"\",\"\",'合併財報(累計)'!$C12)","v":63138316},{"$f":"IF('合併財報(累計)'!$D12=\"\",\"\",'合併財報(累計)'!$D12)","v":59702922},{"$f":"IF('合併財報(累計)'!$F12=\"\",\"\",'合併財報(累計)'!$F12)","v":59702922},null,{"$f":"'合併財報(累計)'!A67","v":"研究發展費"},{"$f":"'合併財報(累計)'!B67","v":182370170},{"$f":"'合併財報(累計)'!C67","v":204181823},{"$f":"'合併財報(累計)'!D67","v":246427264},null,{"$f":"'合併財報(單季)'!A12","v":"預期信用減損（損失）利益"},{"$f":"'合併財報(單季)'!B12","v":-16513},{"$f":"'合併財報(單季)'!C12","v":-14639},{"$f":"'合併財報(單季)'!D12","v":8360},{"$f":"'合併財報(單季)'!E12","v":16860},{"$f":"'合併財報(單季)'!F12","v":262},{"$f":"'合併財報(單季)'!G12","v":-21536},null,{"$f":"IFRS_BS!A12","v":"預付費用及預付款"},{"$f":"IFRS_BS!B12","v":0},{"$f":"IFRS_BS!C12","v":0},{"$f":"IFRS_BS!D12","v":0},{"$f":"IFRS_BS!F12","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A12=\"\",\"\",'IFRS_IS(Q)'!A12)","v":"其他收入-其他"},{"$f":"IF('IFRS_IS(Q)'!B12=\"\",\"\",'IFRS_IS(Q)'!B12)","v":250823},{"$f":"IF('IFRS_IS(Q)'!C12=\"\",\"\",'IFRS_IS(Q)'!C12)","v":0},{"$f":"IF('IFRS_IS(Q)'!D12=\"\",\"\",'IFRS_IS(Q)'!D12)","v":0},{"$f":"IF('IFRS_IS(Q)'!E12=\"\",\"\",'IFRS_IS(Q)'!E12)","v":543770},{"$f":"IF('IFRS_IS(Q)'!F12=\"\",\"\",'IFRS_IS(Q)'!F12)","v":47959},{"$f":"IF('IFRS_IS(Q)'!G12=\"\",\"\",'IFRS_IS(Q)'!G12)","v":""},null,{"$f":"IF(IFRS_note!A50=\"\",\"\",IFRS_note!A50)","v":"採用權益法認列之關聯企業及合資之其他綜合損益之份額─OCI"},{"$f":"IF(IFRS_note!B50=\"\",\"\",IFRS_note!B50)","v":""},{"$f":"IF(IFRS_note!C50=\"\",\"\",IFRS_note!C50)","v":""},{"$f":"IF(IFRS_note!D50=\"\",\"\",IFRS_note!D50)","v":""},{"$f":"IF(IFRS_note!E50=\"\",\"\",IFRS_note!E50)","v":""},{"$f":"IF(IFRS_note!F50=\"\",\"\",IFRS_note!F50)","v":""},{"$f":"IF(IFRS_note!G50=\"\",\"\",IFRS_note!G50)","v":""}]
["現金股利率",{"$f":"'圖-報酬率'!B5","v":0.9778},null,"法人買賣超合計(近一月)",null,{"$f":"IF(法人動向!$E$3=\"\",\nIF(SUM(MONTH2)>0,\"買超\"&ABS(SUM(MONTH2))&\"張\",IF(SUM(MONTH2)<0,\"賣超\"&ABS(SUM(MONTH2))&\"張\",\"\")),\nIF(SUM(MONTH1)>0,\"買超\"&ABS(SUM(MONTH1))&\"張\",IF(SUM(MONTH1)<0,\"賣超\"&ABS(SUM(MONTH1))&\"張\",\"\")))","v":"賣超23607張"},null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A13,\"YYYY/MM\")","v":"2025/05"},{"$f":"IF(月營收!$B13=\"\",\"\",月營收!$B13)","v":320515.951},{"$f":"IF(月營收!$C13=\"\",\"\",月營收!$C13)","v":1509336.5549999999},{"$f":"IF(月營收!$D13=\"\",\"\",月營收!$D13)","v":-8.31},{"$f":"IF(月營收!$E13=\"\",\"\",月營收!$E13)","v":39.590000000000003},{"$f":"IF(月營收!$F13=\"Y\",\"合併\",IF(月營收!$F13=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A13","v":"其他流動資產"},{"$f":"IF('合併財報(累計)'!$B13=\"\",\"\",'合併財報(累計)'!$B13)","v":26222380},{"$f":"IF('合併財報(累計)'!$C13=\"\",\"\",'合併財報(累計)'!$C13)","v":43237354},{"$f":"IF('合併財報(累計)'!$D13=\"\",\"\",'合併財報(累計)'!$D13)","v":118664431},{"$f":"IF('合併財報(累計)'!$F13=\"\",\"\",'合併財報(累計)'!$F13)","v":118664431},null,{"$f":"'合併財報(累計)'!A68","v":"其他費用"},{"$f":"'合併財報(累計)'!B68","v":0},{"$f":"'合併財報(累計)'!C68","v":0},{"$f":"'合併財報(累計)'!D68","v":0},null,{"$f":"'合併財報(單季)'!A13","v":"營業外收入及支出"},{"$f":"'合併財報(單季)'!B13","v":23420563},{"$f":"'合併財報(單季)'!C13","v":23085091},{"$f":"'合併財報(單季)'!D13","v":23814604},{"$f":"'合併財報(單季)'!E13","v":29611566},{"$f":"'合併財報(單季)'!F13","v":24684205},{"$f":"'合併財報(單季)'!G13","v":27460788},null,{"$f":"IFRS_BS!A13","v":"待出售非流動資產"},{"$f":"IFRS_BS!B13","v":0},{"$f":"IFRS_BS!C13","v":0},{"$f":"IFRS_BS!D13","v":0},{"$f":"IFRS_BS!F13","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A13=\"\",\"\",'IFRS_IS(Q)'!A13)","v":"其他收入"},{"$f":"IF('IFRS_IS(Q)'!B13=\"\",\"\",'IFRS_IS(Q)'!B13)","v":24524163},{"$f":"IF('IFRS_IS(Q)'!C13=\"\",\"\",'IFRS_IS(Q)'!C13)","v":24910821},{"$f":"IF('IFRS_IS(Q)'!D13=\"\",\"\",'IFRS_IS(Q)'!D13)","v":25604041},{"$f":"IF('IFRS_IS(Q)'!E13=\"\",\"\",'IFRS_IS(Q)'!E13)","v":26260563},{"$f":"IF('IFRS_IS(Q)'!F13=\"\",\"\",'IFRS_IS(Q)'!F13)","v":29555385},{"$f":"IF('IFRS_IS(Q)'!G13=\"\",\"\",'IFRS_IS(Q)'!G13)","v":""},null,{"$f":"IF(IFRS_note!A51=\"\",\"\",IFRS_note!A51)","v":"其他綜合損益─其他─OCI"},{"$f":"IF(IFRS_note!B51=\"\",\"\",IFRS_note!B51)","v":""},{"$f":"IF(IFRS_note!C51=\"\",\"\",IFRS_note!C51)","v":""},{"$f":"IF(IFRS_note!D51=\"\",\"\",IFRS_note!D51)","v":""},{"$f":"IF(IFRS_note!E51=\"\",\"\",IFRS_note!E51)","v":""},{"$f":"IF(IFRS_note!F51=\"\",\"\",IFRS_note!F51)","v":""},{"$f":"IF(IFRS_note!G51=\"\",\"\",IFRS_note!G51)","v":""},null,"補充明細_負債準備",{"$f":"IF(IFRS_note!B2=\"\",\"\",IFRS_note!B2)","v":"2024-12-31"},{"$f":"IF(IFRS_note!C2=\"\",\"\",IFRS_note!C2)","v":"2025-03-31"},{"$f":"IF(IFRS_note!D2=\"\",\"\",IFRS_note!D2)","v":"2025-06-30"},{"$f":"IF(IFRS_note!E2=\"\",\"\",IFRS_note!E2)","v":"2025-09-30"},{"$f":"IF(IFRS_note!F2=\"\",\"\",IFRS_note!F2)","v":"2025-12-31"},{"$f":"IF(IFRS_note!G2=\"\",\"\",IFRS_note!G2)","v":""}]
["股利殖利率",{"$f":"'圖-報酬率'!B6","v":0},null,{"$f":"IF(法人動向!B3=\"\",\nIF(法人動向!B4>=2,\"外資連\"&ABS(法人動向!B4)&\"買\",IF(法人動向!B4<=-2,\"外資連\"&ABS(法人動向!B4)&\"賣\",\"\")),\nIF(法人動向!B3>=2,\"外資連\"&ABS(法人動向!B3)&\"買\",IF(法人動向!B3<=-2,\"外資連\"&ABS(法人動向!B3)&\"賣\",\"\")))","v":"外資連2賣"},{"$f":"IF(法人動向!C3=\"\",\nIF(法人動向!C4>=2,\"投信連\"&ABS(法人動向!C4)&\"買\",IF(法人動向!C4<=-2,\"投信連\"&ABS(法人動向!C4)&\"賣\",\"\")),\nIF(法人動向!C3>=2,\"投信連\"&ABS(法人動向!C3)&\"買\",IF(法人動向!C3<=-2,\"投信連\"&ABS(法人動向!C3)&\"賣\",\"\")))","v":"投信連9買"},{"$f":"IF(法人動向!D3=\"\",\nIF(法人動向!D4>=2,\"自營連\"&ABS(法人動向!D4)&\"買\",IF(法人動向!D4<=-2,\"自營連\"&ABS(法人動向!D4)&\"賣\",\"\")),\nIF(法人動向!D3>=2,\"自營連\"&ABS(法人動向!D3)&\"買\",IF(法人動向!D3<=-2,\"自營連\"&ABS(法人動向!D3)&\"賣\",\"\")))","v":"自營連2賣"},null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A14,\"YYYY/MM\")","v":"2025/04"},{"$f":"IF(月營收!$B14=\"\",\"\",月營收!$B14)","v":349566.94},{"$f":"IF(月營收!$C14=\"\",\"\",月營收!$C14)","v":1188820.6040000001},{"$f":"IF(月營收!$D14=\"\",\"\",月營收!$D14)","v":22.24},{"$f":"IF(月營收!$E14=\"\",\"\",月營收!$E14)","v":48.11},{"$f":"IF(月營收!$F14=\"Y\",\"合併\",IF(月營收!$F14=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A14","v":"流動資產"},{"$f":"IF('合併財報(累計)'!$B14=\"\",\"\",'合併財報(累計)'!$B14)","v":2194032910},{"$f":"IF('合併財報(累計)'!$C14=\"\",\"\",'合併財報(累計)'!$C14)","v":3088352120},{"$f":"IF('合併財報(累計)'!$D14=\"\",\"\",'合併財報(累計)'!$D14)","v":3817130817},{"$f":"IF('合併財報(累計)'!$F14=\"\",\"\",'合併財報(累計)'!$F14)","v":3817130817},null,{"$f":"'合併財報(累計)'!A69","v":"其他收益及費損淨額"},{"$f":"'合併財報(累計)'!B69","v":188694},{"$f":"'合併財報(累計)'!C69","v":-1230199},{"$f":"'合併財報(累計)'!D69","v":447328},null,{"$f":"'合併財報(單季)'!A14","v":"稅前淨利"},{"$f":"'合併財報(單季)'!B14","v":384186852},{"$f":"'合併財報(單季)'!C14","v":448798004},{"$f":"'合併財報(單季)'!D14","v":430895412},{"$f":"'合併財報(單季)'!E14","v":493035204},{"$f":"'合併財報(單季)'!F14","v":525369023},{"$f":"'合併財報(單季)'!G14","v":592363201},null,{"$f":"IFRS_BS!A14","v":"其他流動資產"},{"$f":"IFRS_BS!B14","v":26222380},{"$f":"IFRS_BS!C14","v":43237354},{"$f":"IFRS_BS!D14","v":45703772},{"$f":"IFRS_BS!F14","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A14=\"\",\"\",'IFRS_IS(Q)'!A14)","v":"處分不動產、廠房及設備利益"},{"$f":"IF('IFRS_IS(Q)'!B14=\"\",\"\",'IFRS_IS(Q)'!B14)","v":0},{"$f":"IF('IFRS_IS(Q)'!C14=\"\",\"\",'IFRS_IS(Q)'!C14)","v":0},{"$f":"IF('IFRS_IS(Q)'!D14=\"\",\"\",'IFRS_IS(Q)'!D14)","v":0},{"$f":"IF('IFRS_IS(Q)'!E14=\"\",\"\",'IFRS_IS(Q)'!E14)","v":0},{"$f":"IF('IFRS_IS(Q)'!F14=\"\",\"\",'IFRS_IS(Q)'!F14)","v":0},{"$f":"IF('IFRS_IS(Q)'!G14=\"\",\"\",'IFRS_IS(Q)'!G14)","v":""},null,{"$f":"IF(IFRS_note!A52=\"\",\"\",IFRS_note!A52)","v":"與其他綜合損益組成部分相關之所得稅─OCI"},{"$f":"IF(IFRS_note!B52=\"\",\"\",IFRS_note!B52)","v":""},{"$f":"IF(IFRS_note!C52=\"\",\"\",IFRS_note!C52)","v":""},{"$f":"IF(IFRS_note!D52=\"\",\"\",IFRS_note!D52)","v":""},{"$f":"IF(IFRS_note!E52=\"\",\"\",IFRS_note!E52)","v":""},{"$f":"IF(IFRS_note!F52=\"\",\"\",IFRS_note!F52)","v":""},{"$f":"IF(IFRS_note!G52=\"\",\"\",IFRS_note!G52)","v":""},null,null,{"$f":"IF(IFRS_note!B2=\"\",\"\",IFRS_note!B2)","v":"2024-12-31"},{"$f":"IF(IFRS_note!C2=\"\",\"\",IFRS_note!C2)","v":"2025-03-31"},{"$f":"IF(IFRS_note!D2=\"\",\"\",IFRS_note!D2)","v":"2025-06-30"},{"$f":"IF(IFRS_note!E2=\"\",\"\",IFRS_note!E2)","v":"2025-09-30"},{"$f":"IF(IFRS_note!F2=\"\",\"\",IFRS_note!F2)","v":"2025-12-31"},{"$f":"IF(IFRS_note!G2=\"\",\"\",IFRS_note!G2)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A15,\"YYYY/MM\")","v":"2025/03"},{"$f":"IF(月營收!$B15=\"\",\"\",月營收!$B15)","v":285956.83},{"$f":"IF(月營收!$C15=\"\",\"\",月營收!$C15)","v":839253.66399999999},{"$f":"IF(月營收!$D15=\"\",\"\",月營收!$D15)","v":9.98},{"$f":"IF(月營收!$E15=\"\",\"\",月營收!$E15)","v":46.49},{"$f":"IF(月營收!$F15=\"Y\",\"合併\",IF(月營收!$F15=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A15","v":"透過損益按公允價值衡量之金融資產－非流動"},{"$f":"IF('合併財報(累計)'!$B15=\"\",\"\",'合併財報(累計)'!$B15)","v":13417457},{"$f":"IF('合併財報(累計)'!$C15=\"\",\"\",'合併財報(累計)'!$C15)","v":15199842},{"$f":"IF('合併財報(累計)'!$D15=\"\",\"\",'合併財報(累計)'!$D15)","v":15032128},{"$f":"IF('合併財報(累計)'!$F15=\"\",\"\",'合併財報(累計)'!$F15)","v":15032128},null,{"$f":"'合併財報(累計)'!A70","v":"營業利益"},{"$f":"'合併財報(累計)'!B70","v":921465606},{"$f":"'合併財報(累計)'!C70","v":1322053050},{"$f":"'合併財報(累計)'!D70","v":1936091677},null,{"$f":"'合併財報(單季)'!A15","v":"所得稅費用"},{"$f":"'合併財報(單季)'!B15","v":59106682},{"$f":"'合併財報(單季)'!C15","v":74329116},{"$f":"'合併財報(單季)'!D15","v":70162751},{"$f":"'合併財報(單季)'!E15","v":95541780},{"$f":"'合併財報(單季)'!F15","v":73613661},{"$f":"'合併財報(單季)'!G15","v":86947868},null,{"$f":"IFRS_BS!A15","v":"透過損益按公允價值衡量之金融資產－非流動"},{"$f":"IFRS_BS!B15","v":13417457},{"$f":"IFRS_BS!C15","v":15199842},{"$f":"IFRS_BS!D15","v":15485300},{"$f":"IFRS_BS!F15","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A15=\"\",\"\",'IFRS_IS(Q)'!A15)","v":"處分投資利益"},{"$f":"IF('IFRS_IS(Q)'!B15=\"\",\"\",'IFRS_IS(Q)'!B15)","v":7126},{"$f":"IF('IFRS_IS(Q)'!C15=\"\",\"\",'IFRS_IS(Q)'!C15)","v":0},{"$f":"IF('IFRS_IS(Q)'!D15=\"\",\"\",'IFRS_IS(Q)'!D15)","v":0},{"$f":"IF('IFRS_IS(Q)'!E15=\"\",\"\",'IFRS_IS(Q)'!E15)","v":0},{"$f":"IF('IFRS_IS(Q)'!F15=\"\",\"\",'IFRS_IS(Q)'!F15)","v":0},{"$f":"IF('IFRS_IS(Q)'!G15=\"\",\"\",'IFRS_IS(Q)'!G15)","v":""},null,{"$f":"IF(IFRS_note!A53=\"\",\"\",IFRS_note!A53)","v":"其他綜合損益─OCI"},{"$f":"IF(IFRS_note!B53=\"\",\"\",IFRS_note!B53)","v":71585646},{"$f":"IF(IFRS_note!C53=\"\",\"\",IFRS_note!C53)","v":31896928},{"$f":"IF(IFRS_note!D53=\"\",\"\",IFRS_note!D53)","v":-222604953},{"$f":"IF(IFRS_note!E53=\"\",\"\",IFRS_note!E53)","v":-127403017},{"$f":"IF(IFRS_note!F53=\"\",\"\",IFRS_note!F53)","v":-56326519},{"$f":"IF(IFRS_note!G53=\"\",\"\",IFRS_note!G53)","v":""},null,"負債準備<主要觀察負債準備性質>"]
["股利年度","現金股利(元)",null,"股票股利(元)","除權日","除息日",null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A16,\"YYYY/MM\")","v":"2025/02"},{"$f":"IF(月營收!$B16=\"\",\"\",月營收!$B16)","v":260008.796},{"$f":"IF(月營收!$C16=\"\",\"\",月營收!$C16)","v":553296.83400000003},{"$f":"IF(月營收!$D16=\"\",\"\",月營收!$D16)","v":-11.35},{"$f":"IF(月營收!$E16=\"\",\"\",月營收!$E16)","v":43.14},{"$f":"IF(月營收!$F16=\"Y\",\"合併\",IF(月營收!$F16=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A16","v":"透過其他綜合損益按公允價值衡量之金融資產－非流動"},{"$f":"IF('合併財報(累計)'!$B16=\"\",\"\",'合併財報(累計)'!$B16)","v":7208655},{"$f":"IF('合併財報(累計)'!$C16=\"\",\"\",'合併財報(累計)'!$C16)","v":7822884},{"$f":"IF('合併財報(累計)'!$D16=\"\",\"\",'合併財報(累計)'!$D16)","v":8797170},{"$f":"IF('合併財報(累計)'!$F16=\"\",\"\",'合併財報(累計)'!$F16)","v":8797170},null,{"$f":"'合併財報(累計)'!A71","v":"採權益法之關聯企業及合資損益之份額"},{"$f":"'合併財報(累計)'!B71","v":4655098},{"$f":"'合併財報(累計)'!C71","v":4879367},{"$f":"'合併財報(累計)'!D71","v":5496594},null,{"$f":"'合併財報(單季)'!A16","v":"繼續營業單位損益"},{"$f":"'合併財報(單季)'!B16","v":325080170},{"$f":"'合併財報(單季)'!C16","v":374468888},{"$f":"'合併財報(單季)'!D16","v":360732661},{"$f":"'合併財報(單季)'!E16","v":397493424},{"$f":"'合併財報(單季)'!F16","v":451755362},{"$f":"'合併財報(單季)'!G16","v":505415333},null,{"$f":"IFRS_BS!A16","v":"透過其他綜合損益按公允價值衡量之金融資產－非流動"},{"$f":"IFRS_BS!B16","v":7208655},{"$f":"IFRS_BS!C16","v":7822884},{"$f":"IFRS_BS!D16","v":8337662},{"$f":"IFRS_BS!F16","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A16=\"\",\"\",'IFRS_IS(Q)'!A16)","v":"外幣兌換利益"},{"$f":"IF('IFRS_IS(Q)'!B16=\"\",\"\",'IFRS_IS(Q)'!B16)","v":4416025},{"$f":"IF('IFRS_IS(Q)'!C16=\"\",\"\",'IFRS_IS(Q)'!C16)","v":3538319},{"$f":"IF('IFRS_IS(Q)'!D16=\"\",\"\",'IFRS_IS(Q)'!D16)","v":-3538319},{"$f":"IF('IFRS_IS(Q)'!E16=\"\",\"\",'IFRS_IS(Q)'!E16)","v":5516800},{"$f":"IF('IFRS_IS(Q)'!F16=\"\",\"\",'IFRS_IS(Q)'!F16)","v":8314551},{"$f":"IF('IFRS_IS(Q)'!G16=\"\",\"\",'IFRS_IS(Q)'!G16)","v":""},null,{"$f":"IF(IFRS_note!A54=\"\",\"\",IFRS_note!A54)","v":"ROA(A)稅後息前"},{"$f":"IF(IFRS_note!B54=\"\",\"\",IFRS_note!B54)","v":19.32},{"$f":"IF(IFRS_note!C54=\"\",\"\",IFRS_note!C54)","v":5.25},{"$f":"IF(IFRS_note!D54=\"\",\"\",IFRS_note!D54)","v":11.14},{"$f":"IF(IFRS_note!E54=\"\",\"\",IFRS_note!E54)","v":17.34},{"$f":"IF(IFRS_note!F54=\"\",\"\",IFRS_note!F54)","v":23.59},{"$f":"IF(IFRS_note!G54=\"\",\"\",IFRS_note!G54)","v":""},null,{"$f":"IF(IFRS_note!A19=\"\",\"\",IFRS_note!A19)","v":"員工福利負債準備─流動"},{"$f":"IF(IFRS_note!B19=\"\",\"\",IFRS_note!B19)","v":0},{"$f":"IF(IFRS_note!C19=\"\",\"\",IFRS_note!C19)","v":0},{"$f":"IF(IFRS_note!D19=\"\",\"\",IFRS_note!D19)","v":0},{"$f":"IF(IFRS_note!E19=\"\",\"\",IFRS_note!E19)","v":0},{"$f":"IF(IFRS_note!F19=\"\",\"\",IFRS_note!F19)","v":0},{"$f":"IF(IFRS_note!G19=\"\",\"\",IFRS_note!G19)","v":""}]
[{"$f":"IF(股息股利!A3=\"\",\"\",YEAR(股息股利!A3))","v":2025},{"$f":"IF(股息股利!C3=\"\",\"\",股息股利!C3)","v":22.00006445},null,{"$f":"IF(股息股利!D3=\"\",\"\",股息股利!D3)","v":0},{"$f":"IF(股息股利!E3=\"\",\"\",股息股利!E3)","v":""},{"$f":"IF(股息股利!F3=\"\",\"\",股息股利!F3)","v":"2026-06-11"},null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A17,\"YYYY/MM\")","v":"2025/01"},{"$f":"IF(月營收!$B17=\"\",\"\",月營收!$B17)","v":293288.038},{"$f":"IF(月營收!$C17=\"\",\"\",月營收!$C17)","v":293288.038},{"$f":"IF(月營收!$D17=\"\",\"\",月營收!$D17)","v":5.44},{"$f":"IF(月營收!$E17=\"\",\"\",月營收!$E17)","v":35.92},{"$f":"IF(月營收!$F17=\"Y\",\"合併\",IF(月營收!$F17=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A17","v":"按攤銷後成本衡量之金融資產－非流動"},{"$f":"IF('合併財報(累計)'!$B17=\"\",\"\",'合併財報(累計)'!$B17)","v":79199367},{"$f":"IF('合併財報(累計)'!$C17=\"\",\"\",'合併財報(累計)'!$C17)","v":88596542},{"$f":"IF('合併財報(累計)'!$D17=\"\",\"\",'合併財報(累計)'!$D17)","v":110507804},{"$f":"IF('合併財報(累計)'!$F17=\"\",\"\",'合併財報(累計)'!$F17)","v":110507804},null,{"$f":"'合併財報(累計)'!A72","v":"其他收入"},{"$f":"'合併財報(累計)'!B72","v":60773885},{"$f":"'合併財報(累計)'!C72","v":87780278},{"$f":"'合併財報(累計)'!D72","v":106330810},null,{"$f":"'合併財報(單季)'!A17","v":"其他綜合損益－OCI"},{"$f":"'合併財報(單季)'!B17","v":-21056278},{"$f":"'合併財報(單季)'!C17","v":37903377},{"$f":"'合併財報(單季)'!D17","v":31896928},{"$f":"'合併財報(單季)'!E17","v":-254501881},{"$f":"'合併財報(單季)'!F17","v":95201936},{"$f":"'合併財報(單季)'!G17","v":71076498},null,{"$f":"IFRS_BS!A17","v":"按攤銷後成本衡量之金融資產－非流動"},{"$f":"IFRS_BS!B17","v":79199367},{"$f":"IFRS_BS!C17","v":88596542},{"$f":"IFRS_BS!D17","v":98203676},{"$f":"IFRS_BS!F17","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A17=\"\",\"\",'IFRS_IS(Q)'!A17)","v":"透過損益按公允價值衡量之金融資產（負債）利益"},{"$f":"IF('IFRS_IS(Q)'!B17=\"\",\"\",'IFRS_IS(Q)'!B17)","v":0},{"$f":"IF('IFRS_IS(Q)'!C17=\"\",\"\",'IFRS_IS(Q)'!C17)","v":0},{"$f":"IF('IFRS_IS(Q)'!D17=\"\",\"\",'IFRS_IS(Q)'!D17)","v":8052726},{"$f":"IF('IFRS_IS(Q)'!E17=\"\",\"\",'IFRS_IS(Q)'!E17)","v":-7059168},{"$f":"IF('IFRS_IS(Q)'!F17=\"\",\"\",'IFRS_IS(Q)'!F17)","v":-993558},{"$f":"IF('IFRS_IS(Q)'!G17=\"\",\"\",'IFRS_IS(Q)'!G17)","v":""},null,{"$f":"IF(IFRS_note!A55=\"\",\"\",IFRS_note!A55)","v":"ROE(A)－稅後"},{"$f":"IF(IFRS_note!B55=\"\",\"\",IFRS_note!B55)","v":30.04},{"$f":"IF(IFRS_note!C55=\"\",\"\",IFRS_note!C55)","v":8.08},{"$f":"IF(IFRS_note!D55=\"\",\"\",IFRS_note!D55)","v":16.96},{"$f":"IF(IFRS_note!E55=\"\",\"\",IFRS_note!E55)","v":25.86},{"$f":"IF(IFRS_note!F55=\"\",\"\",IFRS_note!F55)","v":35.06},{"$f":"IF(IFRS_note!G55=\"\",\"\",IFRS_note!G55)","v":""},null,{"$f":"IF(IFRS_note!A20=\"\",\"\",IFRS_note!A20)","v":"保固之短期負債準備"},{"$f":"IF(IFRS_note!B20=\"\",\"\",IFRS_note!B20)","v":0},{"$f":"IF(IFRS_note!C20=\"\",\"\",IFRS_note!C20)","v":0},{"$f":"IF(IFRS_note!D20=\"\",\"\",IFRS_note!D20)","v":0},{"$f":"IF(IFRS_note!E20=\"\",\"\",IFRS_note!E20)","v":0},{"$f":"IF(IFRS_note!F20=\"\",\"\",IFRS_note!F20)","v":0},{"$f":"IF(IFRS_note!G20=\"\",\"\",IFRS_note!G20)","v":""}]
[{"$f":"IF(股息股利!A4=\"\",\"\",YEAR(股息股利!A4))","v":2024},{"$f":"IF(股息股利!C4=\"\",\"\",股息股利!C4)","v":16.9998161},null,{"$f":"IF(股息股利!D4=\"\",\"\",股息股利!D4)","v":0},{"$f":"IF(股息股利!E4=\"\",\"\",股息股利!E4)","v":""},{"$f":"IF(股息股利!F4=\"\",\"\",股息股利!F4)","v":"2025-06-12"},null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A18,\"YYYY/MM\")","v":"2024/12"},{"$f":"IF(月營收!$B18=\"\",\"\",月營收!$B18)","v":278163.10700000002},{"$f":"IF(月營收!$C18=\"\",\"\",月營收!$C18)","v":2894307.699},{"$f":"IF(月營收!$D18=\"\",\"\",月營收!$D18)","v":0.76},{"$f":"IF(月營收!$E18=\"\",\"\",月營收!$E18)","v":57.78},{"$f":"IF(月營收!$F18=\"Y\",\"合併\",IF(月營收!$F18=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A18","v":"避險之金融資產－非流動"},{"$f":"IF('合併財報(累計)'!$B18=\"\",\"\",'合併財報(累計)'!$B18)","v":0},{"$f":"IF('合併財報(累計)'!$C18=\"\",\"\",'合併財報(累計)'!$C18)","v":0},{"$f":"IF('合併財報(累計)'!$D18=\"\",\"\",'合併財報(累計)'!$D18)","v":0},{"$f":"IF('合併財報(累計)'!$F18=\"\",\"\",'合併財報(累計)'!$F18)","v":0},null,{"$f":"'合併財報(累計)'!A73","v":"其他利益及損失"},{"$f":"'合併財報(累計)'!B73","v":4311840},{"$f":"'合併財報(累計)'!C73","v":1671167},{"$f":"'合併財報(累計)'!D73","v":6110200},null,{"$f":"'合併財報(單季)'!A18","v":"本期綜合損益總額"},{"$f":"'合併財報(單季)'!B18","v":304023892},{"$f":"'合併財報(單季)'!C18","v":412372265},{"$f":"'合併財報(單季)'!D18","v":392629589},{"$f":"'合併財報(單季)'!E18","v":142991543},{"$f":"'合併財報(單季)'!F18","v":546957298},{"$f":"'合併財報(單季)'!G18","v":576491831},null,{"$f":"IFRS_BS!A18","v":"合約資產－非流動"},{"$f":"IFRS_BS!B18","v":0},{"$f":"IFRS_BS!C18","v":0},{"$f":"IFRS_BS!D18","v":0},{"$f":"IFRS_BS!F18","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A18=\"\",\"\",'IFRS_IS(Q)'!A18)","v":"資產評價利益"},{"$f":"IF('IFRS_IS(Q)'!B18=\"\",\"\",'IFRS_IS(Q)'!B18)","v":0},{"$f":"IF('IFRS_IS(Q)'!C18=\"\",\"\",'IFRS_IS(Q)'!C18)","v":0},{"$f":"IF('IFRS_IS(Q)'!D18=\"\",\"\",'IFRS_IS(Q)'!D18)","v":0},{"$f":"IF('IFRS_IS(Q)'!E18=\"\",\"\",'IFRS_IS(Q)'!E18)","v":0},{"$f":"IF('IFRS_IS(Q)'!F18=\"\",\"\",'IFRS_IS(Q)'!F18)","v":0},{"$f":"IF('IFRS_IS(Q)'!G18=\"\",\"\",'IFRS_IS(Q)'!G18)","v":""},null,{"$f":"IF(IFRS_note!A56=\"\",\"\",IFRS_note!A56)","v":"ROA-綜合損益"},{"$f":"IF(IFRS_note!B56=\"\",\"\",IFRS_note!B56)","v":20.350000000000001},{"$f":"IF(IFRS_note!C56=\"\",\"\",IFRS_note!C56)","v":5.68},{"$f":"IF(IFRS_note!D56=\"\",\"\",IFRS_note!D56)","v":7.82},{"$f":"IF(IFRS_note!E56=\"\",\"\",IFRS_note!E56)","v":15.41},{"$f":"IF(IFRS_note!F56=\"\",\"\",IFRS_note!F56)","v":22.69},{"$f":"IF(IFRS_note!G56=\"\",\"\",IFRS_note!G56)","v":""},null,{"$f":"IF(IFRS_note!A21=\"\",\"\",IFRS_note!A21)","v":"重組之短期負債準備"},{"$f":"IF(IFRS_note!B21=\"\",\"\",IFRS_note!B21)","v":0},{"$f":"IF(IFRS_note!C21=\"\",\"\",IFRS_note!C21)","v":0},{"$f":"IF(IFRS_note!D21=\"\",\"\",IFRS_note!D21)","v":0},{"$f":"IF(IFRS_note!E21=\"\",\"\",IFRS_note!E21)","v":0},{"$f":"IF(IFRS_note!F21=\"\",\"\",IFRS_note!F21)","v":0},{"$f":"IF(IFRS_note!G21=\"\",\"\",IFRS_note!G21)","v":""}]
[{"$f":"IF(股息股利!A5=\"\",\"\",YEAR(股息股利!A5))","v":2023},{"$f":"IF(股息股利!C5=\"\",\"\",股息股利!C5)","v":12.99957938},null,{"$f":"IF(股息股利!D5=\"\",\"\",股息股利!D5)","v":0},{"$f":"IF(股息股利!E5=\"\",\"\",股息股利!E5)","v":""},{"$f":"IF(股息股利!F5=\"\",\"\",股息股利!F5)","v":"2024-06-13"},null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A19,\"YYYY/MM\")","v":"2024/11"},{"$f":"IF(月營收!$B19=\"\",\"\",月營收!$B19)","v":276058.35800000001},{"$f":"IF(月營收!$C19=\"\",\"\",月營收!$C19)","v":2616144.5920000002},{"$f":"IF(月營收!$D19=\"\",\"\",月營收!$D19)","v":-12.15},{"$f":"IF(月營收!$E19=\"\",\"\",月營收!$E19)","v":33.99},{"$f":"IF(月營收!$F19=\"Y\",\"合併\",IF(月營收!$F19=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A19","v":"採權益法之長期股權投資"},{"$f":"IF('合併財報(累計)'!$B19=\"\",\"\",'合併財報(累計)'!$B19)","v":29616638},{"$f":"IF('合併財報(累計)'!$C19=\"\",\"\",'合併財報(累計)'!$C19)","v":37421105},{"$f":"IF('合併財報(累計)'!$D19=\"\",\"\",'合併財報(累計)'!$D19)","v":38033271},{"$f":"IF('合併財報(累計)'!$F19=\"\",\"\",'合併財報(累計)'!$F19)","v":38033271},null,{"$f":"'合併財報(累計)'!A74","v":"財務成本"},{"$f":"'合併財報(累計)'!B74","v":11999360},{"$f":"'合併財報(累計)'!C74","v":10495320},{"$f":"'合併財報(累計)'!D74","v":12370387},null,{"$f":"'合併財報(單季)'!A19","v":"歸屬母公司淨利（損）"},{"$f":"'合併財報(單季)'!B19","v":325257571},{"$f":"'合併財報(單季)'!C19","v":374679727},{"$f":"'合併財報(單季)'!D19","v":361564128},{"$f":"'合併財報(單季)'!E19","v":398273102},{"$f":"'合併財報(單季)'!F19","v":452301407},{"$f":"'合併財報(單季)'!G19","v":505743990},null,{"$f":"IFRS_BS!A19","v":"採權益法之長期股權投資"},{"$f":"IFRS_BS!B19","v":29616638},{"$f":"IFRS_BS!C19","v":37421105},{"$f":"IFRS_BS!D19","v":38766658},{"$f":"IFRS_BS!F19","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A19=\"\",\"\",'IFRS_IS(Q)'!A19)","v":"金融資產減損迴轉利益"},{"$f":"IF('IFRS_IS(Q)'!B19=\"\",\"\",'IFRS_IS(Q)'!B19)","v":0},{"$f":"IF('IFRS_IS(Q)'!C19=\"\",\"\",'IFRS_IS(Q)'!C19)","v":0},{"$f":"IF('IFRS_IS(Q)'!D19=\"\",\"\",'IFRS_IS(Q)'!D19)","v":0},{"$f":"IF('IFRS_IS(Q)'!E19=\"\",\"\",'IFRS_IS(Q)'!E19)","v":0},{"$f":"IF('IFRS_IS(Q)'!F19=\"\",\"\",'IFRS_IS(Q)'!F19)","v":0},{"$f":"IF('IFRS_IS(Q)'!G19=\"\",\"\",'IFRS_IS(Q)'!G19)","v":""},null,{"$f":"IF(IFRS_note!A57=\"\",\"\",IFRS_note!A57)","v":"ROE-綜合損益"},{"$f":"IF(IFRS_note!B57=\"\",\"\",IFRS_note!B57)","v":31.87},{"$f":"IF(IFRS_note!C57=\"\",\"\",IFRS_note!C57)","v":8.8000000000000007},{"$f":"IF(IFRS_note!D57=\"\",\"\",IFRS_note!D57)","v":11.98},{"$f":"IF(IFRS_note!E57=\"\",\"\",IFRS_note!E57)","v":23.13},{"$f":"IF(IFRS_note!F57=\"\",\"\",IFRS_note!F57)","v":33.909999999999997},{"$f":"IF(IFRS_note!G57=\"\",\"\",IFRS_note!G57)","v":""},null,{"$f":"IF(IFRS_note!A22=\"\",\"\",IFRS_note!A22)","v":"有待法律程序決定之短期負債準備"},{"$f":"IF(IFRS_note!B22=\"\",\"\",IFRS_note!B22)","v":0},{"$f":"IF(IFRS_note!C22=\"\",\"\",IFRS_note!C22)","v":0},{"$f":"IF(IFRS_note!D22=\"\",\"\",IFRS_note!D22)","v":0},{"$f":"IF(IFRS_note!E22=\"\",\"\",IFRS_note!E22)","v":0},{"$f":"IF(IFRS_note!F22=\"\",\"\",IFRS_note!F22)","v":0},{"$f":"IF(IFRS_note!G22=\"\",\"\",IFRS_note!G22)","v":""}]
[{"$f":"IF(股息股利!A6=\"\",\"\",YEAR(股息股利!A6))","v":2022},{"$f":"IF(股息股利!C6=\"\",\"\",股息股利!C6)","v":10.99964144},null,{"$f":"IF(股息股利!D6=\"\",\"\",股息股利!D6)","v":0},{"$f":"IF(股息股利!E6=\"\",\"\",股息股利!E6)","v":""},{"$f":"IF(股息股利!F6=\"\",\"\",股息股利!F6)","v":"2023-06-15"},null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A20,\"YYYY/MM\")","v":"2024/10"},{"$f":"IF(月營收!$B20=\"\",\"\",月營收!$B20)","v":314239.71299999999},{"$f":"IF(月營收!$C20=\"\",\"\",月營收!$C20)","v":2340086.2340000002},{"$f":"IF(月營收!$D20=\"\",\"\",月營收!$D20)","v":24.76},{"$f":"IF(月營收!$E20=\"\",\"\",月營收!$E20)","v":29.21},{"$f":"IF(月營收!$F20=\"Y\",\"合併\",IF(月營收!$F20=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A20","v":"不動產廠房及設備"},{"$f":"IF('合併財報(累計)'!$B20=\"\",\"\",'合併財報(累計)'!$B20)","v":3064474984},{"$f":"IF('合併財報(累計)'!$C20=\"\",\"\",'合併財報(累計)'!$C20)","v":3234980070},{"$f":"IF('合併財報(累計)'!$D20=\"\",\"\",'合併財報(累計)'!$D20)","v":3691840916},{"$f":"IF('合併財報(累計)'!$F20=\"\",\"\",'合併財報(累計)'!$F20)","v":3691840916},null,{"$f":"'合併財報(累計)'!A75","v":"採用權益法認列之關聯企業及合資損失之份額"},{"$f":"'合併財報(累計)'!B75","v":0},{"$f":"'合併財報(累計)'!C75","v":0},{"$f":"'合併財報(累計)'!D75","v":0},null,{"$f":"'合併財報(單季)'!A20","v":"歸屬非控制權益淨利（損）"},{"$f":"'合併財報(單季)'!B20","v":-177401},{"$f":"'合併財報(單季)'!C20","v":-210839},{"$f":"'合併財報(單季)'!D20","v":-831467},{"$f":"'合併財報(單季)'!E20","v":-779678},{"$f":"'合併財報(單季)'!F20","v":-546045},{"$f":"'合併財報(單季)'!G20","v":-328657},null,{"$f":"IFRS_BS!A20","v":"不動產廠房及設備"},{"$f":"IFRS_BS!B20","v":3064474984},{"$f":"IFRS_BS!C20","v":3234980070},{"$f":"IFRS_BS!D20","v":3400806154},{"$f":"IFRS_BS!F20","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A20=\"\",\"\",'IFRS_IS(Q)'!A20)","v":"資產減損迴轉利益"},{"$f":"IF('IFRS_IS(Q)'!B20=\"\",\"\",'IFRS_IS(Q)'!B20)","v":0},{"$f":"IF('IFRS_IS(Q)'!C20=\"\",\"\",'IFRS_IS(Q)'!C20)","v":0},{"$f":"IF('IFRS_IS(Q)'!D20=\"\",\"\",'IFRS_IS(Q)'!D20)","v":0},{"$f":"IF('IFRS_IS(Q)'!E20=\"\",\"\",'IFRS_IS(Q)'!E20)","v":0},{"$f":"IF('IFRS_IS(Q)'!F20=\"\",\"\",'IFRS_IS(Q)'!F20)","v":0},{"$f":"IF('IFRS_IS(Q)'!G20=\"\",\"\",'IFRS_IS(Q)'!G20)","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(IFRS_note!A23=\"\",\"\",IFRS_note!A23)","v":"虧損性合約之短期負債準備"},{"$f":"IF(IFRS_note!B23=\"\",\"\",IFRS_note!B23)","v":0},{"$f":"IF(IFRS_note!C23=\"\",\"\",IFRS_note!C23)","v":0},{"$f":"IF(IFRS_note!D23=\"\",\"\",IFRS_note!D23)","v":0},{"$f":"IF(IFRS_note!E23=\"\",\"\",IFRS_note!E23)","v":0},{"$f":"IF(IFRS_note!F23=\"\",\"\",IFRS_note!F23)","v":0},{"$f":"IF(IFRS_note!G23=\"\",\"\",IFRS_note!G23)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A21,\"YYYY/MM\")","v":"2024/09"},{"$f":"IF(月營收!$B21=\"\",\"\",月營收!$B21)","v":251872.717},{"$f":"IF(月營收!$C21=\"\",\"\",月營收!$C21)","v":2025846.5209999999},{"$f":"IF(月營收!$D21=\"\",\"\",月營收!$D21)","v":0.4},{"$f":"IF(月營收!$E21=\"\",\"\",月營收!$E21)","v":39.6},{"$f":"IF(月營收!$F21=\"Y\",\"合併\",IF(月營收!$F21=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A21","v":"商譽及無形資產合計"},{"$f":"IF('合併財報(累計)'!$B21=\"\",\"\",'合併財報(累計)'!$B21)","v":22766744},{"$f":"IF('合併財報(累計)'!$C21=\"\",\"\",'合併財報(累計)'!$C21)","v":26282520},{"$f":"IF('合併財報(累計)'!$D21=\"\",\"\",'合併財報(累計)'!$D21)","v":24952615},{"$f":"IF('合併財報(累計)'!$F21=\"\",\"\",'合併財報(累計)'!$F21)","v":24952615},null,{"$f":"'合併財報(累計)'!A76","v":"採用權益法認列之關聯企業及合資利益之份額"},{"$f":"'合併財報(累計)'!B76","v":4655098},{"$f":"'合併財報(累計)'!C76","v":4879367},{"$f":"'合併財報(累計)'!D76","v":5496594},null,{"$f":"'合併財報(單季)'!A21","v":"綜合損益歸屬母公司"},{"$f":"'合併財報(單季)'!B21","v":302100323},{"$f":"'合併財報(單季)'!C21","v":414072301},{"$f":"'合併財報(單季)'!D21","v":391813092},{"$f":"'合併財報(單季)'!E21","v":146202878},{"$f":"'合併財報(單季)'!F21","v":546571990},{"$f":"'合併財報(單季)'!G21","v":576665931},null,{"$f":"IFRS_BS!A21","v":"商譽淨額"},{"$f":"IFRS_BS!B21","v":5796438},{"$f":"IFRS_BS!C21","v":6070864},{"$f":"IFRS_BS!D21","v":6130203},{"$f":"IFRS_BS!F21","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A21=\"\",\"\",'IFRS_IS(Q)'!A21)","v":"不動產、廠房及設備減損迴轉利益"},{"$f":"IF('IFRS_IS(Q)'!B21=\"\",\"\",'IFRS_IS(Q)'!B21)","v":0},{"$f":"IF('IFRS_IS(Q)'!C21=\"\",\"\",'IFRS_IS(Q)'!C21)","v":0},{"$f":"IF('IFRS_IS(Q)'!D21=\"\",\"\",'IFRS_IS(Q)'!D21)","v":0},{"$f":"IF('IFRS_IS(Q)'!E21=\"\",\"\",'IFRS_IS(Q)'!E21)","v":0},{"$f":"IF('IFRS_IS(Q)'!F21=\"\",\"\",'IFRS_IS(Q)'!F21)","v":0},{"$f":"IF('IFRS_IS(Q)'!G21=\"\",\"\",'IFRS_IS(Q)'!G21)","v":""},null,"補充明細_投資性不動產",{"$f":"IF(IFRS_note!B2=\"\",\"\",IFRS_note!B2)","v":"2024-12-31"},{"$f":"IF(IFRS_note!C2=\"\",\"\",IFRS_note!C2)","v":"2025-03-31"},{"$f":"IF(IFRS_note!D2=\"\",\"\",IFRS_note!D2)","v":"2025-06-30"},{"$f":"IF(IFRS_note!E2=\"\",\"\",IFRS_note!E2)","v":"2025-09-30"},{"$f":"IF(IFRS_note!F2=\"\",\"\",IFRS_note!F2)","v":"2025-12-31"},{"$f":"IF(IFRS_note!G2=\"\",\"\",IFRS_note!G2)","v":""},null,{"$f":"IF(IFRS_note!A24=\"\",\"\",IFRS_note!A24)","v":"除役、復原及修復成本之短期負債準備"},{"$f":"IF(IFRS_note!B24=\"\",\"\",IFRS_note!B24)","v":0},{"$f":"IF(IFRS_note!C24=\"\",\"\",IFRS_note!C24)","v":0},{"$f":"IF(IFRS_note!D24=\"\",\"\",IFRS_note!D24)","v":0},{"$f":"IF(IFRS_note!E24=\"\",\"\",IFRS_note!E24)","v":0},{"$f":"IF(IFRS_note!F24=\"\",\"\",IFRS_note!F24)","v":0},{"$f":"IF(IFRS_note!G24=\"\",\"\",IFRS_note!G24)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A22,\"YYYY/MM\")","v":"2024/08"},{"$f":"IF(月營收!$B22=\"\",\"\",月營收!$B22)","v":250866.36799999999},{"$f":"IF(月營收!$C22=\"\",\"\",月營收!$C22)","v":1773973.804},{"$f":"IF(月營收!$D22=\"\",\"\",月營收!$D22)","v":-2.37},{"$f":"IF(月營收!$E22=\"\",\"\",月營收!$E22)","v":32.950000000000003},{"$f":"IF(月營收!$F22=\"Y\",\"合併\",IF(月營收!$F22=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A22","v":"遞延所得稅資產"},{"$f":"IF('合併財報(累計)'!$B22=\"\",\"\",'合併財報(累計)'!$B22)","v":64175787},{"$f":"IF('合併財報(累計)'!$C22=\"\",\"\",'合併財報(累計)'!$C22)","v":65943300},{"$f":"IF('合併財報(累計)'!$D22=\"\",\"\",'合併財報(累計)'!$D22)","v":62940253},{"$f":"IF('合併財報(累計)'!$F22=\"\",\"\",'合併財報(累計)'!$F22)","v":62940253},null,{"$f":"'合併財報(累計)'!A77","v":"預期信用減損（損失）利益"},{"$f":"'合併財報(累計)'!B77","v":-35745},{"$f":"'合併財報(累計)'!C77","v":-49907},{"$f":"'合併財報(累計)'!D77","v":3946},null,{"$f":"'合併財報(單季)'!A22","v":"綜合損益歸屬非控制權益"},{"$f":"'合併財報(單季)'!B22","v":1923569},{"$f":"'合併財報(單季)'!C22","v":-1700036},{"$f":"'合併財報(單季)'!D22","v":816497},{"$f":"'合併財報(單季)'!E22","v":-3211335},{"$f":"'合併財報(單季)'!F22","v":385308},{"$f":"'合併財報(單季)'!G22","v":-174100},null,{"$f":"IFRS_BS!A22","v":"遞延所得稅資產"},{"$f":"IFRS_BS!B22","v":64175787},{"$f":"IFRS_BS!C22","v":65943300},{"$f":"IFRS_BS!D22","v":66666777},{"$f":"IFRS_BS!F22","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A22=\"\",\"\",'IFRS_IS(Q)'!A22)","v":"其他減損迴轉利益"},{"$f":"IF('IFRS_IS(Q)'!B22=\"\",\"\",'IFRS_IS(Q)'!B22)","v":0},{"$f":"IF('IFRS_IS(Q)'!C22=\"\",\"\",'IFRS_IS(Q)'!C22)","v":0},{"$f":"IF('IFRS_IS(Q)'!D22=\"\",\"\",'IFRS_IS(Q)'!D22)","v":0},{"$f":"IF('IFRS_IS(Q)'!E22=\"\",\"\",'IFRS_IS(Q)'!E22)","v":0},{"$f":"IF('IFRS_IS(Q)'!F22=\"\",\"\",'IFRS_IS(Q)'!F22)","v":0},{"$f":"IF('IFRS_IS(Q)'!G22=\"\",\"\",'IFRS_IS(Q)'!G22)","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(IFRS_note!A25=\"\",\"\",IFRS_note!A25)","v":"銷貨退回及折讓之短期負債準備"},{"$f":"IF(IFRS_note!B25=\"\",\"\",IFRS_note!B25)","v":0},{"$f":"IF(IFRS_note!C25=\"\",\"\",IFRS_note!C25)","v":0},{"$f":"IF(IFRS_note!D25=\"\",\"\",IFRS_note!D25)","v":0},{"$f":"IF(IFRS_note!E25=\"\",\"\",IFRS_note!E25)","v":0},{"$f":"IF(IFRS_note!F25=\"\",\"\",IFRS_note!F25)","v":0},{"$f":"IF(IFRS_note!G25=\"\",\"\",IFRS_note!G25)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A23,\"YYYY/MM\")","v":"2024/07"},{"$f":"IF(月營收!$B23=\"\",\"\",月營收!$B23)","v":256953.05799999999},{"$f":"IF(月營收!$C23=\"\",\"\",月營收!$C23)","v":1523107.436},{"$f":"IF(月營收!$D23=\"\",\"\",月營收!$D23)","v":23.61},{"$f":"IF(月營收!$E23=\"\",\"\",月營收!$E23)","v":44.67},{"$f":"IF(月營收!$F23=\"Y\",\"合併\",IF(月營收!$F23=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A23","v":"其他非流動資產"},{"$f":"IF('合併財報(累計)'!$B23=\"\",\"\",'合併財報(累計)'!$B23)","v":57478673},{"$f":"IF('合併財報(累計)'!$C23=\"\",\"\",'合併財報(累計)'!$C23)","v":127339617},{"$f":"IF('合併財報(累計)'!$D23=\"\",\"\",'合併財報(累計)'!$D23)","v":163788904},{"$f":"IF('合併財報(累計)'!$F23=\"\",\"\",'合併財報(累計)'!$F23)","v":163788904},null,{"$f":"'合併財報(累計)'!A78","v":"營業外收入及支出"},{"$f":"'合併財報(累計)'!B78","v":57705718},{"$f":"'合併財報(累計)'!C78","v":83785585},{"$f":"'合併財報(累計)'!D78","v":105571163},null,{"$f":"'合併財報(單季)'!A23","v":"每股盈餘"},{"$f":"'合併財報(單季)'!B23","v":12.55},{"$f":"'合併財報(單季)'!C23","v":14.45},{"$f":"'合併財報(單季)'!D23","v":13.95},{"$f":"'合併財報(單季)'!E23","v":15.36},{"$f":"'合併財報(單季)'!F23","v":17.440000000000001},{"$f":"'合併財報(單季)'!G23","v":19.510000000000002},null,{"$f":"IFRS_BS!A23","v":"投資性不動產淨額"},{"$f":"IFRS_BS!B23","v":0},{"$f":"IFRS_BS!C23","v":0},{"$f":"IFRS_BS!D23","v":0},{"$f":"IFRS_BS!F23","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A23=\"\",\"\",'IFRS_IS(Q)'!A23)","v":"處分不動產、廠房及設備損失"},{"$f":"IF('IFRS_IS(Q)'!B23=\"\",\"\",'IFRS_IS(Q)'!B23)","v":0},{"$f":"IF('IFRS_IS(Q)'!C23=\"\",\"\",'IFRS_IS(Q)'!C23)","v":0},{"$f":"IF('IFRS_IS(Q)'!D23=\"\",\"\",'IFRS_IS(Q)'!D23)","v":0},{"$f":"IF('IFRS_IS(Q)'!E23=\"\",\"\",'IFRS_IS(Q)'!E23)","v":0},{"$f":"IF('IFRS_IS(Q)'!F23=\"\",\"\",'IFRS_IS(Q)'!F23)","v":0},{"$f":"IF('IFRS_IS(Q)'!G23=\"\",\"\",'IFRS_IS(Q)'!G23)","v":""},null,"投資性不動產<主要觀察未來資產增值情形>",null,null,null,null,null,null,null,{"$f":"IF(IFRS_note!A26=\"\",\"\",IFRS_note!A26)","v":"保證合約之短期負債準備"},{"$f":"IF(IFRS_note!B26=\"\",\"\",IFRS_note!B26)","v":0},{"$f":"IF(IFRS_note!C26=\"\",\"\",IFRS_note!C26)","v":0},{"$f":"IF(IFRS_note!D26=\"\",\"\",IFRS_note!D26)","v":0},{"$f":"IF(IFRS_note!E26=\"\",\"\",IFRS_note!E26)","v":0},{"$f":"IF(IFRS_note!F26=\"\",\"\",IFRS_note!F26)","v":0},{"$f":"IF(IFRS_note!G26=\"\",\"\",IFRS_note!G26)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A24,\"YYYY/MM\")","v":"2024/06"},{"$f":"IF(月營收!$B24=\"\",\"\",月營收!$B24)","v":207868.693},{"$f":"IF(月營收!$C24=\"\",\"\",月營收!$C24)","v":1266154.378},{"$f":"IF(月營收!$D24=\"\",\"\",月營收!$D24)","v":-9.4700000000000006},{"$f":"IF(月營收!$E24=\"\",\"\",月營收!$E24)","v":32.9},{"$f":"IF(月營收!$F24=\"Y\",\"合併\",IF(月營收!$F24=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A24","v":"非流動資產"},{"$f":"IF('合併財報(累計)'!$B24=\"\",\"\",'合併財報(累計)'!$B24)","v":3338338305},{"$f":"IF('合併財報(累計)'!$C24=\"\",\"\",'合併財報(累計)'!$C24)","v":3603585880},{"$f":"IF('合併財報(累計)'!$D24=\"\",\"\",'合併財報(累計)'!$D24)","v":4115893061},{"$f":"IF('合併財報(累計)'!$F24=\"\",\"\",'合併財報(累計)'!$F24)","v":4115893061},null,{"$f":"'合併財報(累計)'!A79","v":"稅前淨利"},{"$f":"'合併財報(累計)'!B79","v":979171324},{"$f":"'合併財報(累計)'!C79","v":1405838635},{"$f":"'合併財報(累計)'!D79","v":2041662840},null,{"$f":"'合併財報(單季)'!A24","v":"每股盈餘－完全稀釋"},{"$f":"'合併財報(單季)'!B24","v":12.54},{"$f":"'合併財報(單季)'!C24","v":0},{"$f":"'合併財報(單季)'!D24","v":13.94},{"$f":"'合併財報(單季)'!E24","v":15.36},{"$f":"'合併財報(單季)'!F24","v":17.440000000000001},{"$f":"'合併財報(單季)'!G24","v":0},null,{"$f":"IFRS_BS!A24","v":"其他非流動資產－其他"},{"$f":"IFRS_BS!B24","v":17053843},{"$f":"IFRS_BS!C24","v":87211226},{"$f":"IFRS_BS!D24","v":92603552},{"$f":"IFRS_BS!F24","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A24=\"\",\"\",'IFRS_IS(Q)'!A24)","v":"處分投資損失"},{"$f":"IF('IFRS_IS(Q)'!B24=\"\",\"\",'IFRS_IS(Q)'!B24)","v":396615},{"$f":"IF('IFRS_IS(Q)'!C24=\"\",\"\",'IFRS_IS(Q)'!C24)","v":218226},{"$f":"IF('IFRS_IS(Q)'!D24=\"\",\"\",'IFRS_IS(Q)'!D24)","v":32605},{"$f":"IF('IFRS_IS(Q)'!E24=\"\",\"\",'IFRS_IS(Q)'!E24)","v":16770},{"$f":"IF('IFRS_IS(Q)'!F24=\"\",\"\",'IFRS_IS(Q)'!F24)","v":100579},{"$f":"IF('IFRS_IS(Q)'!G24=\"\",\"\",'IFRS_IS(Q)'!G24)","v":""},null,{"$f":"IF(IFRS_note!A12=\"\",\"\",IFRS_note!A12)","v":"投資性不動產淨額"},{"$f":"IF(IFRS_note!B12=\"\",\"\",IFRS_note!B12)","v":0},{"$f":"IF(IFRS_note!C12=\"\",\"\",IFRS_note!C12)","v":0},{"$f":"IF(IFRS_note!D12=\"\",\"\",IFRS_note!D12)","v":0},{"$f":"IF(IFRS_note!E12=\"\",\"\",IFRS_note!E12)","v":0},{"$f":"IF(IFRS_note!F12=\"\",\"\",IFRS_note!F12)","v":0},{"$f":"IF(IFRS_note!G12=\"\",\"\",IFRS_note!G12)","v":""},null,{"$f":"IF(IFRS_note!A27=\"\",\"\",IFRS_note!A27)","v":"其他短期負債準備"},{"$f":"IF(IFRS_note!B27=\"\",\"\",IFRS_note!B27)","v":0},{"$f":"IF(IFRS_note!C27=\"\",\"\",IFRS_note!C27)","v":0},{"$f":"IF(IFRS_note!D27=\"\",\"\",IFRS_note!D27)","v":0},{"$f":"IF(IFRS_note!E27=\"\",\"\",IFRS_note!E27)","v":0},{"$f":"IF(IFRS_note!F27=\"\",\"\",IFRS_note!F27)","v":0},{"$f":"IF(IFRS_note!G27=\"\",\"\",IFRS_note!G27)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A25,\"YYYY/MM\")","v":"2024/05"},{"$f":"IF(月營收!$B25=\"\",\"\",月營收!$B25)","v":229620.372},{"$f":"IF(月營收!$C25=\"\",\"\",月營收!$C25)","v":1058285.6850000001},{"$f":"IF(月營收!$D25=\"\",\"\",月營收!$D25)","v":-2.71},{"$f":"IF(月營收!$E25=\"\",\"\",月營收!$E25)","v":30.07},{"$f":"IF(月營收!$F25=\"Y\",\"合併\",IF(月營收!$F25=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A25","v":"資產總額"},{"$f":"IF('合併財報(累計)'!$B25=\"\",\"\",'合併財報(累計)'!$B25)","v":5532371215},{"$f":"IF('合併財報(累計)'!$C25=\"\",\"\",'合併財報(累計)'!$C25)","v":6691938000},{"$f":"IF('合併財報(累計)'!$D25=\"\",\"\",'合併財報(累計)'!$D25)","v":7933023878},{"$f":"IF('合併財報(累計)'!$F25=\"\",\"\",'合併財報(累計)'!$F25)","v":7933023878},null,{"$f":"'合併財報(累計)'!A80","v":"所得稅費用"},{"$f":"'合併財報(累計)'!B80","v":141403807},{"$f":"'合併財報(累計)'!C80","v":233406876},{"$f":"'合併財報(累計)'!D80","v":326266060},null,"以合併為主現金流量表-單季/單半年",null,null,null,null,null,null,null,{"$f":"IFRS_BS!A25","v":"非流動資產"},{"$f":"IFRS_BS!B25","v":3338338305},{"$f":"IFRS_BS!C25","v":3603585880},{"$f":"IFRS_BS!D25","v":3787623538},{"$f":"IFRS_BS!F25","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A25=\"\",\"\",'IFRS_IS(Q)'!A25)","v":"外幣兌換損失"},{"$f":"IF('IFRS_IS(Q)'!B25=\"\",\"\",'IFRS_IS(Q)'!B25)","v":0},{"$f":"IF('IFRS_IS(Q)'!C25=\"\",\"\",'IFRS_IS(Q)'!C25)","v":0},{"$f":"IF('IFRS_IS(Q)'!D25=\"\",\"\",'IFRS_IS(Q)'!D25)","v":1244213},{"$f":"IF('IFRS_IS(Q)'!E25=\"\",\"\",'IFRS_IS(Q)'!E25)","v":-1244213},{"$f":"IF('IFRS_IS(Q)'!F25=\"\",\"\",'IFRS_IS(Q)'!F25)","v":0},{"$f":"IF('IFRS_IS(Q)'!G25=\"\",\"\",'IFRS_IS(Q)'!G25)","v":""},null,{"$f":"IF(IFRS_note!A13=\"\",\"\",IFRS_note!A13)","v":"投資性不動產─成本"},{"$f":"IF(IFRS_note!B13=\"\",\"\",IFRS_note!B13)","v":0},{"$f":"IF(IFRS_note!C13=\"\",\"\",IFRS_note!C13)","v":0},{"$f":"IF(IFRS_note!D13=\"\",\"\",IFRS_note!D13)","v":0},{"$f":"IF(IFRS_note!E13=\"\",\"\",IFRS_note!E13)","v":0},{"$f":"IF(IFRS_note!F13=\"\",\"\",IFRS_note!F13)","v":0},{"$f":"IF(IFRS_note!G13=\"\",\"\",IFRS_note!G13)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TEXT(月營收!$A26,\"YYYY/MM\")","v":"2024/04"},{"$f":"IF(月營收!$B26=\"\",\"\",月營收!$B26)","v":236021.11199999999},{"$f":"IF(月營收!$C26=\"\",\"\",月營收!$C26)","v":828665.31299999997},{"$f":"IF(月營收!$D26=\"\",\"\",月營收!$D26)","v":20.91},{"$f":"IF(月營收!$E26=\"\",\"\",月營收!$E26)","v":59.58},{"$f":"IF(月營收!$F26=\"Y\",\"合併\",IF(月營收!$F26=\"N\",\"非合併\",\"\"))","v":""},{"$f":"'合併財報(累計)'!$A26","v":"短期借款"},{"$f":"IF('合併財報(累計)'!$B26=\"\",\"\",'合併財報(累計)'!$B26)","v":0},{"$f":"IF('合併財報(累計)'!$C26=\"\",\"\",'合併財報(累計)'!$C26)","v":0},{"$f":"IF('合併財報(累計)'!$D26=\"\",\"\",'合併財報(累計)'!$D26)","v":0},{"$f":"IF('合併財報(累計)'!$F26=\"\",\"\",'合併財報(累計)'!$F26)","v":0},null,{"$f":"'合併財報(累計)'!A81","v":"繼續營業單位損益"},{"$f":"'合併財報(累計)'!B81","v":837767517},{"$f":"'合併財報(累計)'!C81","v":1172431759},{"$f":"'合併財報(累計)'!D81","v":1715396780},null,{"$f":"'合併財報(單季)'!A26","v":"來自營運之現金流量"},{"$f":"'合併財報(單季)'!B26","v":391992467},{"$f":"'合併財報(單季)'!C26","v":620205283},{"$f":"'合併財報(單季)'!D26","v":625573672},{"$f":"'合併財報(單季)'!E26","v":497064085},{"$f":"'合併財報(單季)'!F26","v":426829081},{"$f":"'合併財報(單季)'!G26","v":725508787},null,{"$f":"IFRS_BS!A26","v":"短期借款"},{"$f":"IFRS_BS!B26","v":0},{"$f":"IFRS_BS!C26","v":0},{"$f":"IFRS_BS!D26","v":0},{"$f":"IFRS_BS!F26","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A26=\"\",\"\",'IFRS_IS(Q)'!A26)","v":"透過損益按公允價值衡量之金融資產（負債）損失"},{"$f":"IF('IFRS_IS(Q)'!B26=\"\",\"\",'IFRS_IS(Q)'!B26)","v":4473935},{"$f":"IF('IFRS_IS(Q)'!C26=\"\",\"\",'IFRS_IS(Q)'!C26)","v":3091058},{"$f":"IF('IFRS_IS(Q)'!D26=\"\",\"\",'IFRS_IS(Q)'!D26)","v":-3091058},{"$f":"IF('IFRS_IS(Q)'!E26=\"\",\"\",'IFRS_IS(Q)'!E26)","v":0},{"$f":"IF('IFRS_IS(Q)'!F26=\"\",\"\",'IFRS_IS(Q)'!F26)","v":8083154},{"$f":"IF('IFRS_IS(Q)'!G26=\"\",\"\",'IFRS_IS(Q)'!G26)","v":""},null,{"$f":"IF(IFRS_note!A14=\"\",\"\",IFRS_note!A14)","v":"投資性不動產─重估增值"},{"$f":"IF(IFRS_note!B14=\"\",\"\",IFRS_note!B14)","v":0},{"$f":"IF(IFRS_note!C14=\"\",\"\",IFRS_note!C14)","v":0},{"$f":"IF(IFRS_note!D14=\"\",\"\",IFRS_note!D14)","v":0},{"$f":"IF(IFRS_note!E14=\"\",\"\",IFRS_note!E14)","v":0},{"$f":"IF(IFRS_note!F14=\"\",\"\",IFRS_note!F14)","v":0},{"$f":"IF(IFRS_note!G14=\"\",\"\",IFRS_note!G14)","v":""},null,"補充明細_管理薪酬",{"$f":"IF(IFRS_note!B2=\"\",\"\",IFRS_note!B2)","v":"2024-12-31"},{"$f":"IF(IFRS_note!C2=\"\",\"\",IFRS_note!C2)","v":"2025-03-31"},{"$f":"IF(IFRS_note!D2=\"\",\"\",IFRS_note!D2)","v":"2025-06-30"},{"$f":"IF(IFRS_note!E2=\"\",\"\",IFRS_note!E2)","v":"2025-09-30"},{"$f":"IF(IFRS_note!F2=\"\",\"\",IFRS_note!F2)","v":"2025-12-31"},{"$f":"IF(IFRS_note!G2=\"\",\"\",IFRS_note!G2)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A27","v":"透過損益按公允價值衡量之金融負債－流動"},{"$f":"IF('合併財報(累計)'!$B27=\"\",\"\",'合併財報(累計)'!$B27)","v":121412},{"$f":"IF('合併財報(累計)'!$C27=\"\",\"\",'合併財報(累計)'!$C27)","v":466539},{"$f":"IF('合併財報(累計)'!$D27=\"\",\"\",'合併財報(累計)'!$D27)","v":3083883},{"$f":"IF('合併財報(累計)'!$F27=\"\",\"\",'合併財報(累計)'!$F27)","v":3083883},null,{"$f":"'合併財報(累計)'!A82","v":"確定福利計畫之再衡量數－不重分類－OCI"},{"$f":"'合併財報(累計)'!B82","v":-623356},{"$f":"'合併財報(累計)'!C82","v":144365},{"$f":"'合併財報(累計)'!D82","v":-693271},null,{"$f":"'合併財報(單季)'!A27","v":"投資活動之現金流量"},{"$f":"'合併財報(單季)'!B27","v":-195509921},{"$f":"'合併財報(單季)'!C27","v":-311918527},{"$f":"'合併財報(單季)'!D27","v":-290192426},{"$f":"'合併財報(單季)'!E27","v":-228488307},{"$f":"'合併財報(單季)'!F27","v":-259752617},{"$f":"'合併財報(單季)'!G27","v":-365960057},null,{"$f":"IFRS_BS!A27","v":"透過損益按公允價值衡量之金融負債－流動"},{"$f":"IFRS_BS!B27","v":121412},{"$f":"IFRS_BS!C27","v":466539},{"$f":"IFRS_BS!D27","v":2069289},{"$f":"IFRS_BS!F27","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A27=\"\",\"\",'IFRS_IS(Q)'!A27)","v":"資產減損損失"},{"$f":"IF('IFRS_IS(Q)'!B27=\"\",\"\",'IFRS_IS(Q)'!B27)","v":0},{"$f":"IF('IFRS_IS(Q)'!C27=\"\",\"\",'IFRS_IS(Q)'!C27)","v":0},{"$f":"IF('IFRS_IS(Q)'!D27=\"\",\"\",'IFRS_IS(Q)'!D27)","v":0},{"$f":"IF('IFRS_IS(Q)'!E27=\"\",\"\",'IFRS_IS(Q)'!E27)","v":0},{"$f":"IF('IFRS_IS(Q)'!F27=\"\",\"\",'IFRS_IS(Q)'!F27)","v":0},{"$f":"IF('IFRS_IS(Q)'!G27=\"\",\"\",'IFRS_IS(Q)'!G27)","v":""},null,{"$f":"IF(IFRS_note!A15=\"\",\"\",IFRS_note!A15)","v":"投資性不動產-累計公允價值變動數"},{"$f":"IF(IFRS_note!B15=\"\",\"\",IFRS_note!B15)","v":0},{"$f":"IF(IFRS_note!C15=\"\",\"\",IFRS_note!C15)","v":0},{"$f":"IF(IFRS_note!D15=\"\",\"\",IFRS_note!D15)","v":0},{"$f":"IF(IFRS_note!E15=\"\",\"\",IFRS_note!E15)","v":0},{"$f":"IF(IFRS_note!F15=\"\",\"\",IFRS_note!F15)","v":0},{"$f":"IF(IFRS_note!G15=\"\",\"\",IFRS_note!G15)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A28","v":"應付公司債－非流動"},{"$f":"IF('合併財報(累計)'!$B28=\"\",\"\",'合併財報(累計)'!$B28)","v":913899843},{"$f":"IF('合併財報(累計)'!$C28=\"\",\"\",'合併財報(累計)'!$C28)","v":926604506},{"$f":"IF('合併財報(累計)'!$D28=\"\",\"\",'合併財報(累計)'!$D28)","v":856227503},{"$f":"IF('合併財報(累計)'!$F28=\"\",\"\",'合併財報(累計)'!$F28)","v":856227503},null,{"$f":"'合併財報(累計)'!A83","v":"透過FVOCI衡量權益工具投資未實現評價損益－不重分類－OCI"},{"$f":"'合併財報(累計)'!B83","v":1954563},{"$f":"'合併財報(累計)'!C83","v":5091916},{"$f":"'合併財報(累計)'!D83","v":745272},null,{"$f":"'合併財報(單季)'!A28","v":"籌資活動之現金流量"},{"$f":"'合併財報(單季)'!B28","v":-83638287},{"$f":"'合併財報(單季)'!C28","v":-100732423},{"$f":"'合併財報(單季)'!D28","v":-84665592},{"$f":"'合併財報(單季)'!E28","v":-119700601},{"$f":"'合併財報(單季)'!F28","v":-128293126},{"$f":"'合併財報(單季)'!G28","v":-107685373},null,{"$f":"IFRS_BS!A28","v":"避險之金融負債－流動"},{"$f":"IFRS_BS!B28","v":27334164},{"$f":"IFRS_BS!C28","v":0},{"$f":"IFRS_BS!D28","v":3462},{"$f":"IFRS_BS!F28","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A28=\"\",\"\",'IFRS_IS(Q)'!A28)","v":"金融資產減損損失"},{"$f":"IF('IFRS_IS(Q)'!B28=\"\",\"\",'IFRS_IS(Q)'!B28)","v":0},{"$f":"IF('IFRS_IS(Q)'!C28=\"\",\"\",'IFRS_IS(Q)'!C28)","v":0},{"$f":"IF('IFRS_IS(Q)'!D28=\"\",\"\",'IFRS_IS(Q)'!D28)","v":0},{"$f":"IF('IFRS_IS(Q)'!E28=\"\",\"\",'IFRS_IS(Q)'!E28)","v":0},{"$f":"IF('IFRS_IS(Q)'!F28=\"\",\"\",'IFRS_IS(Q)'!F28)","v":0},{"$f":"IF('IFRS_IS(Q)'!G28=\"\",\"\",'IFRS_IS(Q)'!G28)","v":""},null,{"$f":"IFRS_note!A16","v":"投資性不動產─累計折舊"},{"$f":"IFRS_note!B16","v":0},{"$f":"IFRS_note!C16","v":0},{"$f":"IFRS_note!D16","v":0},{"$f":"IFRS_note!E16","v":0},{"$f":"IFRS_note!F16","v":0},{"$f":"IFRS_note!G16","v":0},null,"管理階層薪酬<主要觀察公司管理階層薪酬狀況可與公司獲利狀況比較>"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A29","v":"避險之金融負債－流動"},{"$f":"IF('合併財報(累計)'!$B29=\"\",\"\",'合併財報(累計)'!$B29)","v":27334164},{"$f":"IF('合併財報(累計)'!$C29=\"\",\"\",'合併財報(累計)'!$C29)","v":0},{"$f":"IF('合併財報(累計)'!$D29=\"\",\"\",'合併財報(累計)'!$D29)","v":817},{"$f":"IF('合併財報(累計)'!$F29=\"\",\"\",'合併財報(累計)'!$F29)","v":817},null,{"$f":"'合併財報(累計)'!A84","v":"避險工具之損益－不重分類－OCI"},{"$f":"'合併財報(累計)'!B84","v":39898},{"$f":"'合併財報(累計)'!C84","v":5041},{"$f":"'合併財報(累計)'!D84","v":-31030},null,{"$f":"'合併財報(單季)'!A29","v":"匯率影響數"},{"$f":"'合併財報(單季)'!B29","v":-25191055},{"$f":"'合併財報(單季)'!C29","v":33292155},{"$f":"'合併財報(單季)'!D29","v":16461553},{"$f":"'合併財報(單季)'!E29","v":-179155087},{"$f":"'合併財報(單季)'!F29","v":67451706},{"$f":"'合併財報(單季)'!G29","v":45233661},null,{"$f":"IFRS_BS!A29","v":"按攤銷後成本衡量之金融負債－流動"},{"$f":"IFRS_BS!B29","v":0},{"$f":"IFRS_BS!C29","v":0},{"$f":"IFRS_BS!D29","v":0},{"$f":"IFRS_BS!F29","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A29=\"\",\"\",'IFRS_IS(Q)'!A29)","v":"不動產、廠房及設備減損損失"},{"$f":"IF('IFRS_IS(Q)'!B29=\"\",\"\",'IFRS_IS(Q)'!B29)","v":0},{"$f":"IF('IFRS_IS(Q)'!C29=\"\",\"\",'IFRS_IS(Q)'!C29)","v":0},{"$f":"IF('IFRS_IS(Q)'!D29=\"\",\"\",'IFRS_IS(Q)'!D29)","v":0},{"$f":"IF('IFRS_IS(Q)'!E29=\"\",\"\",'IFRS_IS(Q)'!E29)","v":0},{"$f":"IF('IFRS_IS(Q)'!F29=\"\",\"\",'IFRS_IS(Q)'!F29)","v":0},{"$f":"IF('IFRS_IS(Q)'!G29=\"\",\"\",'IFRS_IS(Q)'!G29)","v":""},null,{"$f":"IF(IFRS_note!A17=\"\",\"\",IFRS_note!A17)","v":"投資性不動產─累計減損"},{"$f":"IF(IFRS_note!B17=\"\",\"\",IFRS_note!B17)","v":0},{"$f":"IF(IFRS_note!C17=\"\",\"\",IFRS_note!C17)","v":0},{"$f":"IF(IFRS_note!D17=\"\",\"\",IFRS_note!D17)","v":0},{"$f":"IF(IFRS_note!E17=\"\",\"\",IFRS_note!E17)","v":0},{"$f":"IF(IFRS_note!F17=\"\",\"\",IFRS_note!F17)","v":0},{"$f":"IF(IFRS_note!G17=\"\",\"\",IFRS_note!G17)","v":""},null,{"$f":"IF(IFRS_note!A37=\"\",\"\",IFRS_note!A37)","v":"管理薪酬─薪資獎金等"},{"$f":"IF(IFRS_note!B37=\"\",\"\",IFRS_note!B37)","v":0},{"$f":"IF(IFRS_note!C37=\"\",\"\",IFRS_note!C37)","v":0},{"$f":"IF(IFRS_note!D37=\"\",\"\",IFRS_note!D37)","v":0},{"$f":"IF(IFRS_note!E37=\"\",\"\",IFRS_note!E37)","v":0},{"$f":"IF(IFRS_note!F37=\"\",\"\",IFRS_note!F37)","v":0},{"$f":"IF(IFRS_note!G37=\"\",\"\",IFRS_note!G37)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A30","v":"合約負債－流動"},{"$f":"IF('合併財報(累計)'!$B30=\"\",\"\",'合併財報(累計)'!$B30)","v":52736430},{"$f":"IF('合併財報(累計)'!$C30=\"\",\"\",'合併財報(累計)'!$C30)","v":89435361},{"$f":"IF('合併財報(累計)'!$D30=\"\",\"\",'合併財報(累計)'!$D30)","v":49954384},{"$f":"IF('合併財報(累計)'!$F30=\"\",\"\",'合併財報(累計)'!$F30)","v":49954384},null,{"$f":"'合併財報(累計)'!A85","v":"採權益法認列關聯企業及合資其他綜合損益份額－不重分－OCI"},{"$f":"'合併財報(累計)'!B85","v":42554},{"$f":"'合併財報(累計)'!C85","v":-69435},{"$f":"'合併財報(累計)'!D85","v":-113192},null,{"$f":"'合併財報(單季)'!A30","v":"本期產生現金流量"},{"$f":"'合併財報(單季)'!B30","v":87653204},{"$f":"'合併財報(單季)'!C30","v":240846488},{"$f":"'合併財報(單季)'!D30","v":267177207},{"$f":"'合併財報(單季)'!E30","v":-30279910},{"$f":"'合併財報(單季)'!F30","v":106235044},{"$f":"'合併財報(單季)'!G30","v":297097018},null,{"$f":"IFRS_BS!A30","v":"合約負債－流動"},{"$f":"IFRS_BS!B30","v":52736430},{"$f":"IFRS_BS!C30","v":89435361},{"$f":"IFRS_BS!D30","v":102047887},{"$f":"IFRS_BS!F30","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A30=\"\",\"\",'IFRS_IS(Q)'!A30)","v":"其他利益及損失-其他"},{"$f":"IF('IFRS_IS(Q)'!B30=\"\",\"\",'IFRS_IS(Q)'!B30)","v":257693},{"$f":"IF('IFRS_IS(Q)'!C30=\"\",\"\",'IFRS_IS(Q)'!C30)","v":-24645},{"$f":"IF('IFRS_IS(Q)'!D30=\"\",\"\",'IFRS_IS(Q)'!D30)","v":132165},{"$f":"IF('IFRS_IS(Q)'!E30=\"\",\"\",'IFRS_IS(Q)'!E30)","v":272135},{"$f":"IF('IFRS_IS(Q)'!F30=\"\",\"\",'IFRS_IS(Q)'!F30)","v":350528},{"$f":"IF('IFRS_IS(Q)'!G30=\"\",\"\",'IFRS_IS(Q)'!G30)","v":""},null,{"$f":"IF(IFRS_note!A18=\"\",\"\",IFRS_note!A18)","v":"投資性不動產公允價值"},{"$f":"IF(IFRS_note!B18=\"\",\"\",IFRS_note!B18)","v":""},{"$f":"IF(IFRS_note!C18=\"\",\"\",IFRS_note!C18)","v":""},{"$f":"IF(IFRS_note!D18=\"\",\"\",IFRS_note!D18)","v":""},{"$f":"IF(IFRS_note!E18=\"\",\"\",IFRS_note!E18)","v":""},{"$f":"IF(IFRS_note!F18=\"\",\"\",IFRS_note!F18)","v":""},{"$f":"IF(IFRS_note!G18=\"\",\"\",IFRS_note!G18)","v":""},null,{"$f":"IF(IFRS_note!A38=\"\",\"\",IFRS_note!A38)","v":"管理薪酬─業務執行費"},{"$f":"IF(IFRS_note!B38=\"\",\"\",IFRS_note!B38)","v":0},{"$f":"IF(IFRS_note!C38=\"\",\"\",IFRS_note!C38)","v":0},{"$f":"IF(IFRS_note!D38=\"\",\"\",IFRS_note!D38)","v":0},{"$f":"IF(IFRS_note!E38=\"\",\"\",IFRS_note!E38)","v":0},{"$f":"IF(IFRS_note!F38=\"\",\"\",IFRS_note!F38)","v":0},{"$f":"IF(IFRS_note!G38=\"\",\"\",IFRS_note!G38)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A31","v":"應付帳款及票據"},{"$f":"IF('合併財報(累計)'!$B31=\"\",\"\",'合併財報(累計)'!$B31)","v":57293057},{"$f":"IF('合併財報(累計)'!$C31=\"\",\"\",'合併財報(累計)'!$C31)","v":74226559},{"$f":"IF('合併財報(累計)'!$D31=\"\",\"\",'合併財報(累計)'!$D31)","v":84330325},{"$f":"IF('合併財報(累計)'!$F31=\"\",\"\",'合併財報(累計)'!$F31)","v":84330325},null,{"$f":"'合併財報(累計)'!A86","v":"與其他綜合損益組成部分相關之所得稅－可重分類－OCI"},{"$f":"'合併財報(累計)'!B86","v":0},{"$f":"'合併財報(累計)'!C86","v":0},{"$f":"'合併財報(累計)'!D86","v":0},null,{"$f":"'合併財報(單季)'!A31","v":"期初現金及約當現金"},{"$f":"'合併財報(單季)'!B31","v":1799127351},{"$f":"'合併財報(單季)'!C31","v":1886780555},{"$f":"'合併財報(單季)'!D31","v":2127627043},{"$f":"'合併財報(單季)'!E31","v":2394804250},{"$f":"'合併財報(單季)'!F31","v":2364524340},{"$f":"'合併財報(單季)'!G31","v":2470759384},null,{"$f":"IFRS_BS!A31","v":"應付帳款及票據"},{"$f":"IFRS_BS!B31","v":57293057},{"$f":"IFRS_BS!C31","v":74226559},{"$f":"IFRS_BS!D31","v":76853628},{"$f":"IFRS_BS!F31","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A31=\"\",\"\",'IFRS_IS(Q)'!A31)","v":"其他利益及損失"},{"$f":"IF('IFRS_IS(Q)'!B31=\"\",\"\",'IFRS_IS(Q)'!B31)","v":-189706},{"$f":"IF('IFRS_IS(Q)'!C31=\"\",\"\",'IFRS_IS(Q)'!C31)","v":204390},{"$f":"IF('IFRS_IS(Q)'!D31=\"\",\"\",'IFRS_IS(Q)'!D31)","v":6460812},{"$f":"IF('IFRS_IS(Q)'!E31=\"\",\"\",'IFRS_IS(Q)'!E31)","v":-42790},{"$f":"IF('IFRS_IS(Q)'!F31=\"\",\"\",'IFRS_IS(Q)'!F31)","v":-512212},{"$f":"IF('IFRS_IS(Q)'!G31=\"\",\"\",'IFRS_IS(Q)'!G31)","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(IFRS_note!A39=\"\",\"\",IFRS_note!A39)","v":"管理薪酬─酬勞 (盈餘分"},{"$f":"IF(IFRS_note!B39=\"\",\"\",IFRS_note!B39)","v":0},{"$f":"IF(IFRS_note!C39=\"\",\"\",IFRS_note!C39)","v":0},{"$f":"IF(IFRS_note!D39=\"\",\"\",IFRS_note!D39)","v":0},{"$f":"IF(IFRS_note!E39=\"\",\"\",IFRS_note!E39)","v":0},{"$f":"IF(IFRS_note!F39=\"\",\"\",IFRS_note!F39)","v":0},{"$f":"IF(IFRS_note!G39=\"\",\"\",IFRS_note!G39)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A32","v":"其他應付款"},{"$f":"IF('合併財報(累計)'!$B32=\"\",\"\",'合併財報(累計)'!$B32)","v":423960584},{"$f":"IF('合併財報(累計)'!$C32=\"\",\"\",'合併財報(累計)'!$C32)","v":531376653},{"$f":"IF('合併財報(累計)'!$D32=\"\",\"\",'合併財報(累計)'!$D32)","v":630216526},{"$f":"IF('合併財報(累計)'!$F32=\"\",\"\",'合併財報(累計)'!$F32)","v":630216526},null,{"$f":"'合併財報(累計)'!A87","v":"後續可能重分類至損益之項目－OCI"},{"$f":"'合併財報(累計)'!B87","v":-10351949},{"$f":"'合併財報(累計)'!C87","v":66452628},{"$f":"'合併財報(累計)'!D87","v":-56372952},null,{"$f":"'合併財報(單季)'!A32","v":"期末現金及約當現金"},{"$f":"'合併財報(單季)'!B32","v":1886780555},{"$f":"'合併財報(單季)'!C32","v":2127627043},{"$f":"'合併財報(單季)'!D32","v":2394804250},{"$f":"'合併財報(單季)'!E32","v":2364524340},{"$f":"'合併財報(單季)'!F32","v":2470759384},{"$f":"'合併財報(單季)'!G32","v":2767856402},null,{"$f":"IFRS_BS!A32","v":"其他應付款"},{"$f":"IFRS_BS!B32","v":423960584},{"$f":"IFRS_BS!C32","v":531376653},{"$f":"IFRS_BS!D32","v":566040343},{"$f":"IFRS_BS!F32","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A32=\"\",\"\",'IFRS_IS(Q)'!A32)","v":"財務成本"},{"$f":"IF('IFRS_IS(Q)'!B32=\"\",\"\",'IFRS_IS(Q)'!B32)","v":2523135},{"$f":"IF('IFRS_IS(Q)'!C32=\"\",\"\",'IFRS_IS(Q)'!C32)","v":2677274},{"$f":"IF('IFRS_IS(Q)'!D32=\"\",\"\",'IFRS_IS(Q)'!D32)","v":3691095},{"$f":"IF('IFRS_IS(Q)'!E32=\"\",\"\",'IFRS_IS(Q)'!E32)","v":2958568},{"$f":"IF('IFRS_IS(Q)'!F32=\"\",\"\",'IFRS_IS(Q)'!F32)","v":3043450},{"$f":"IF('IFRS_IS(Q)'!G32=\"\",\"\",'IFRS_IS(Q)'!G32)","v":""},null,"補充明細_借款明細",{"$f":"IF(IFRS_note!B2=\"\",\"\",IFRS_note!B2)","v":"2024-12-31"},{"$f":"IF(IFRS_note!C2=\"\",\"\",IFRS_note!C2)","v":"2025-03-31"},{"$f":"IF(IFRS_note!D2=\"\",\"\",IFRS_note!D2)","v":"2025-06-30"},{"$f":"IF(IFRS_note!E2=\"\",\"\",IFRS_note!E2)","v":"2025-09-30"},{"$f":"IF(IFRS_note!F2=\"\",\"\",IFRS_note!F2)","v":"2025-12-31"},{"$f":"IF(IFRS_note!G2=\"\",\"\",IFRS_note!G2)","v":""},null,{"$f":"IF(IFRS_note!A40=\"\",\"\",IFRS_note!A40)","v":"管理薪酬─紅利"},{"$f":"IF(IFRS_note!B40=\"\",\"\",IFRS_note!B40)","v":0},{"$f":"IF(IFRS_note!C40=\"\",\"\",IFRS_note!C40)","v":0},{"$f":"IF(IFRS_note!D40=\"\",\"\",IFRS_note!D40)","v":0},{"$f":"IF(IFRS_note!E40=\"\",\"\",IFRS_note!E40)","v":0},{"$f":"IF(IFRS_note!F40=\"\",\"\",IFRS_note!F40)","v":0},{"$f":"IF(IFRS_note!G40=\"\",\"\",IFRS_note!G40)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A33","v":"當期所得稅負債"},{"$f":"IF('合併財報(累計)'!$B33=\"\",\"\",'合併財報(累計)'!$B33)","v":98912902},{"$f":"IF('合併財報(累計)'!$C33=\"\",\"\",'合併財報(累計)'!$C33)","v":147438423},{"$f":"IF('合併財報(累計)'!$D33=\"\",\"\",'合併財報(累計)'!$D33)","v":202337872},{"$f":"IF('合併財報(累計)'!$F33=\"\",\"\",'合併財報(累計)'!$F33)","v":202337872},null,{"$f":"'合併財報(累計)'!A88","v":"國外營運機構財務報表換算之兌換差額－可重分類－OCI"},{"$f":"'合併財報(累計)'!B88","v":-14464353},{"$f":"'合併財報(累計)'!C88","v":64299685},{"$f":"'合併財報(累計)'!D88","v":-60951662},null,"財務比率分析-單季/單半年",null,null,null,null,null,null,null,{"$f":"IFRS_BS!A33","v":"負債準備－流動"},{"$f":"IFRS_BS!B33","v":0},{"$f":"IFRS_BS!C33","v":0},{"$f":"IFRS_BS!D33","v":0},{"$f":"IFRS_BS!F33","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A33=\"\",\"\",'IFRS_IS(Q)'!A33)","v":"採權益法之關聯企業及合資損益"},{"$f":"IF('IFRS_IS(Q)'!B33=\"\",\"\",'IFRS_IS(Q)'!B33)","v":1288408},{"$f":"IF('IFRS_IS(Q)'!C33=\"\",\"\",'IFRS_IS(Q)'!C33)","v":1368307},{"$f":"IF('IFRS_IS(Q)'!D33=\"\",\"\",'IFRS_IS(Q)'!D33)","v":1220948},{"$f":"IF('IFRS_IS(Q)'!E33=\"\",\"\",'IFRS_IS(Q)'!E33)","v":1424738},{"$f":"IF('IFRS_IS(Q)'!F33=\"\",\"\",'IFRS_IS(Q)'!F33)","v":1482601},{"$f":"IF('IFRS_IS(Q)'!G33=\"\",\"\",'IFRS_IS(Q)'!G33)","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(IFRS_note!A41=\"\",\"\",IFRS_note!A41)","v":"管理薪酬─其他"},{"$f":"IF(IFRS_note!B41=\"\",\"\",IFRS_note!B41)","v":""},{"$f":"IF(IFRS_note!C41=\"\",\"\",IFRS_note!C41)","v":""},{"$f":"IF(IFRS_note!D41=\"\",\"\",IFRS_note!D41)","v":""},{"$f":"IF(IFRS_note!E41=\"\",\"\",IFRS_note!E41)","v":""},{"$f":"IF(IFRS_note!F41=\"\",\"\",IFRS_note!F41)","v":""},{"$f":"IF(IFRS_note!G41=\"\",\"\",IFRS_note!G41)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A34","v":"負債準備－流動"},{"$f":"IF('合併財報(累計)'!$B34=\"\",\"\",'合併財報(累計)'!$B34)","v":0},{"$f":"IF('合併財報(累計)'!$C34=\"\",\"\",'合併財報(累計)'!$C34)","v":0},{"$f":"IF('合併財報(累計)'!$D34=\"\",\"\",'合併財報(累計)'!$D34)","v":0},{"$f":"IF('合併財報(累計)'!$F34=\"\",\"\",'合併財報(累計)'!$F34)","v":0},null,{"$f":"'合併財報(累計)'!A89","v":"與其他綜合損益組成部分相關之所得稅－可重分類－OCI_1"},{"$f":"'合併財報(累計)'!B89","v":0},{"$f":"'合併財報(累計)'!C89","v":0},{"$f":"'合併財報(累計)'!D89","v":0},null,{"$f":"'合併財報(單季)'!A34","v":"營業毛利成長率"},{"$f":"'合併財報(單季)'!B34","v":48.11},{"$f":"'合併財報(單季)'!C34","v":54.44},{"$f":"'合併財報(單季)'!D34","v":56.88},{"$f":"'合併財報(單季)'!E34","v":52.84},{"$f":"'合併財報(單季)'!F34","v":33.96},{"$f":"'合併財報(單季)'!G34","v":27.25},null,{"$f":"IFRS_BS!A34","v":"其他金融負債－流動"},{"$f":"IFRS_BS!B34","v":0},{"$f":"IFRS_BS!C34","v":0},{"$f":"IFRS_BS!D34","v":0},{"$f":"IFRS_BS!F34","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A34=\"\",\"\",'IFRS_IS(Q)'!A34)","v":"營業外收入及支出"},{"$f":"IF('IFRS_IS(Q)'!B34=\"\",\"\",'IFRS_IS(Q)'!B34)","v":23085091},{"$f":"IF('IFRS_IS(Q)'!C34=\"\",\"\",'IFRS_IS(Q)'!C34)","v":23814604},{"$f":"IF('IFRS_IS(Q)'!D34=\"\",\"\",'IFRS_IS(Q)'!D34)","v":29611566},{"$f":"IF('IFRS_IS(Q)'!E34=\"\",\"\",'IFRS_IS(Q)'!E34)","v":24684205},{"$f":"IF('IFRS_IS(Q)'!F34=\"\",\"\",'IFRS_IS(Q)'!F34)","v":27460788},{"$f":"IF('IFRS_IS(Q)'!G34=\"\",\"\",'IFRS_IS(Q)'!G34)","v":""},null,"借款明細<主要觀察舉債來源>",null,null,null,null,null,null,null,{"$f":"IF(IFRS_note!A42=\"\",\"\",IFRS_note!A42)","v":"管理階層薪酬總額"},{"$f":"IF(IFRS_note!B42=\"\",\"\",IFRS_note!B42)","v":""},{"$f":"IF(IFRS_note!C42=\"\",\"\",IFRS_note!C42)","v":""},{"$f":"IF(IFRS_note!D42=\"\",\"\",IFRS_note!D42)","v":""},{"$f":"IF(IFRS_note!E42=\"\",\"\",IFRS_note!E42)","v":""},{"$f":"IF(IFRS_note!F42=\"\",\"\",IFRS_note!F42)","v":""},{"$f":"IF(IFRS_note!G42=\"\",\"\",IFRS_note!G42)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A35","v":"一年內到期長期負債"},{"$f":"IF('合併財報(累計)'!$B35=\"\",\"\",'合併財報(累計)'!$B35)","v":9293266},{"$f":"IF('合併財報(累計)'!$C35=\"\",\"\",'合併財報(累計)'!$C35)","v":59857879},{"$f":"IF('合併財報(累計)'!$D35=\"\",\"\",'合併財報(累計)'!$D35)","v":136925710},{"$f":"IF('合併財報(累計)'!$F35=\"\",\"\",'合併財報(累計)'!$F35)","v":136925710},null,{"$f":"'合併財報(累計)'!A91","v":"其他綜合損益－OCI"},{"$f":"'合併財報(累計)'!B91","v":-8813644},{"$f":"'合併財報(累計)'!C91","v":71585646},{"$f":"'合併財報(累計)'!D91","v":-56326519},null,{"$f":"'合併財報(單季)'!A35","v":"營業利益成長率"},{"$f":"'合併財報(單季)'!B35","v":58.19},{"$f":"'合併財報(單季)'!C35","v":63.61},{"$f":"'合併財報(單季)'!D35","v":63.47},{"$f":"'合併財報(單季)'!E35","v":61.72},{"$f":"'合併財報(單季)'!F35","v":38.78},{"$f":"'合併財報(單季)'!G35","v":32.700000000000003},null,{"$f":"IFRS_BS!A35","v":"一年內到期長期負債"},{"$f":"IFRS_BS!B35","v":9293266},{"$f":"IFRS_BS!C35","v":59857879},{"$f":"IFRS_BS!D35","v":61771648},{"$f":"IFRS_BS!F35","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A35=\"\",\"\",'IFRS_IS(Q)'!A35)","v":"稅前淨利"},{"$f":"IF('IFRS_IS(Q)'!B35=\"\",\"\",'IFRS_IS(Q)'!B35)","v":448798004},{"$f":"IF('IFRS_IS(Q)'!C35=\"\",\"\",'IFRS_IS(Q)'!C35)","v":430895412},{"$f":"IF('IFRS_IS(Q)'!D35=\"\",\"\",'IFRS_IS(Q)'!D35)","v":493035204},{"$f":"IF('IFRS_IS(Q)'!E35=\"\",\"\",'IFRS_IS(Q)'!E35)","v":525369023},{"$f":"IF('IFRS_IS(Q)'!F35=\"\",\"\",'IFRS_IS(Q)'!F35)","v":592363201},{"$f":"IF('IFRS_IS(Q)'!G35=\"\",\"\",'IFRS_IS(Q)'!G35)","v":""},null,{"$f":"IF(IFRS_note!A28=\"\",\"\",IFRS_note!A28)","v":"長期借款─銀行借款"},{"$f":"IF(IFRS_note!B28=\"\",\"\",IFRS_note!B28)","v":0},{"$f":"IF(IFRS_note!C28=\"\",\"\",IFRS_note!C28)","v":0},{"$f":"IF(IFRS_note!D28=\"\",\"\",IFRS_note!D28)","v":0},{"$f":"IF(IFRS_note!E28=\"\",\"\",IFRS_note!E28)","v":0},{"$f":"IF(IFRS_note!F28=\"\",\"\",IFRS_note!F28)","v":0},{"$f":"IF(IFRS_note!G28=\"\",\"\",IFRS_note!G28)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A36","v":"其他流動負債"},{"$f":"IF('合併財報(累計)'!$B36=\"\",\"\",'合併財報(累計)'!$B36)","v":241120950},{"$f":"IF('合併財報(累計)'!$C36=\"\",\"\",'合併財報(累計)'!$C36)","v":358674518},{"$f":"IF('合併財報(累計)'!$D36=\"\",\"\",'合併財報(累計)'!$D36)","v":347336757},{"$f":"IF('合併財報(累計)'!$F36=\"\",\"\",'合併財報(累計)'!$F36)","v":347336757},null,{"$f":"'合併財報(累計)'!A92","v":"本期綜合損益總額"},{"$f":"'合併財報(累計)'!B92","v":828953873},{"$f":"'合併財報(累計)'!C92","v":1244017405},{"$f":"'合併財報(累計)'!D92","v":1659070261},null,{"$f":"'合併財報(單季)'!A36","v":"稅前淨利成長率"},{"$f":"'合併財報(單季)'!B36","v":58.79},{"$f":"'合併財報(單季)'!C36","v":61.28},{"$f":"'合併財報(單季)'!D36","v":61.66},{"$f":"'合併財報(單季)'!E36","v":60.96},{"$f":"'合併財報(單季)'!F36","v":36.75},{"$f":"'合併財報(單季)'!G36","v":31.99},null,{"$f":"IFRS_BS!A36","v":"其他流動負債"},{"$f":"IFRS_BS!B36","v":241120950},{"$f":"IFRS_BS!C36","v":358674518},{"$f":"IFRS_BS!D36","v":370536217},{"$f":"IFRS_BS!F36","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A36=\"\",\"\",'IFRS_IS(Q)'!A36)","v":"所得稅費用"},{"$f":"IF('IFRS_IS(Q)'!B36=\"\",\"\",'IFRS_IS(Q)'!B36)","v":74329116},{"$f":"IF('IFRS_IS(Q)'!C36=\"\",\"\",'IFRS_IS(Q)'!C36)","v":70162751},{"$f":"IF('IFRS_IS(Q)'!D36=\"\",\"\",'IFRS_IS(Q)'!D36)","v":95541780},{"$f":"IF('IFRS_IS(Q)'!E36=\"\",\"\",'IFRS_IS(Q)'!E36)","v":73613661},{"$f":"IF('IFRS_IS(Q)'!F36=\"\",\"\",'IFRS_IS(Q)'!F36)","v":86947868},{"$f":"IF('IFRS_IS(Q)'!G36=\"\",\"\",'IFRS_IS(Q)'!G36)","v":""},null,{"$f":"IF(IFRS_note!A29=\"\",\"\",IFRS_note!A29)","v":"長期負債─債券"},{"$f":"IF(IFRS_note!B29=\"\",\"\",IFRS_note!B29)","v":983752385},{"$f":"IF(IFRS_note!C29=\"\",\"\",IFRS_note!C29)","v":1007648067},{"$f":"IF(IFRS_note!D29=\"\",\"\",IFRS_note!D29)","v":940825442},{"$f":"IF(IFRS_note!E29=\"\",\"\",IFRS_note!E29)","v":955192812},{"$f":"IF(IFRS_note!F29=\"\",\"\",IFRS_note!F29)","v":992033491},{"$f":"IF(IFRS_note!G29=\"\",\"\",IFRS_note!G29)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A37","v":"流動負債"},{"$f":"IF('合併財報(累計)'!$B37=\"\",\"\",'合併財報(累計)'!$B37)","v":913583316},{"$f":"IF('合併財報(累計)'!$C37=\"\",\"\",'合併財報(累計)'!$C37)","v":1264524964},{"$f":"IF('合併財報(累計)'!$D37=\"\",\"\",'合併財報(累計)'!$D37)","v":1458019289},{"$f":"IF('合併財報(累計)'!$F37=\"\",\"\",'合併財報(累計)'!$F37)","v":1458019289},null,{"$f":"'合併財報(累計)'!A93","v":"歸屬母公司淨利（損）"},{"$f":"'合併財報(累計)'!B93","v":838497664},{"$f":"'合併財報(累計)'!C93","v":1173267703},{"$f":"'合併財報(累計)'!D93","v":1717882627},null,{"$f":"'合併財報(單季)'!A37","v":"稅後淨利成長率"},{"$f":"'合併財報(單季)'!B37","v":54.22},{"$f":"'合併財報(單季)'!C37","v":57.14},{"$f":"'合併財報(單季)'!D37","v":60.17},{"$f":"'合併財報(單季)'!E37","v":60.5},{"$f":"'合併財報(單季)'!F37","v":38.97},{"$f":"'合併財報(單季)'!G37","v":34.97},null,{"$f":"IFRS_BS!A37","v":"透過損益按公允價值衡量之金融負債－非流動"},{"$f":"IFRS_BS!B37","v":0},{"$f":"IFRS_BS!C37","v":0},{"$f":"IFRS_BS!D37","v":0},{"$f":"IFRS_BS!F37","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A37=\"\",\"\",'IFRS_IS(Q)'!A37)","v":"合併總損益"},{"$f":"IF('IFRS_IS(Q)'!B37=\"\",\"\",'IFRS_IS(Q)'!B37)","v":374468888},{"$f":"IF('IFRS_IS(Q)'!C37=\"\",\"\",'IFRS_IS(Q)'!C37)","v":360732661},{"$f":"IF('IFRS_IS(Q)'!D37=\"\",\"\",'IFRS_IS(Q)'!D37)","v":397493424},{"$f":"IF('IFRS_IS(Q)'!E37=\"\",\"\",'IFRS_IS(Q)'!E37)","v":451755362},{"$f":"IF('IFRS_IS(Q)'!F37=\"\",\"\",'IFRS_IS(Q)'!F37)","v":505415333},{"$f":"IF('IFRS_IS(Q)'!G37=\"\",\"\",'IFRS_IS(Q)'!G37)","v":""},null,{"$f":"IF(IFRS_note!A30=\"\",\"\",IFRS_note!A30)","v":"公司債─不可轉換債"},{"$f":"IF(IFRS_note!B30=\"\",\"\",IFRS_note!B30)","v":983752385},{"$f":"IF(IFRS_note!C30=\"\",\"\",IFRS_note!C30)","v":1007648067},{"$f":"IF(IFRS_note!D30=\"\",\"\",IFRS_note!D30)","v":940825442},{"$f":"IF(IFRS_note!E30=\"\",\"\",IFRS_note!E30)","v":955192812},{"$f":"IF(IFRS_note!F30=\"\",\"\",IFRS_note!F30)","v":992033491},{"$f":"IF(IFRS_note!G30=\"\",\"\",IFRS_note!G30)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A39","v":"應付公司債－非流動"},{"$f":"IF('合併財報(累計)'!$B39=\"\",\"\",'合併財報(累計)'!$B39)","v":913899843},{"$f":"IF('合併財報(累計)'!$C39=\"\",\"\",'合併財報(累計)'!$C39)","v":926604506},{"$f":"IF('合併財報(累計)'!$D39=\"\",\"\",'合併財報(累計)'!$D39)","v":856227503},{"$f":"IF('合併財報(累計)'!$F39=\"\",\"\",'合併財報(累計)'!$F39)","v":856227503},null,{"$f":"'合併財報(累計)'!A94","v":"歸屬非控制權益淨利（損）"},{"$f":"'合併財報(累計)'!B94","v":-730147},{"$f":"'合併財報(累計)'!C94","v":-835944},{"$f":"'合併財報(累計)'!D94","v":-2485847},null,{"$f":"'合併財報(單季)'!A38","v":"營業毛利率"},{"$f":"'合併財報(單季)'!B38","v":57.83},{"$f":"'合併財報(單季)'!C38","v":59},{"$f":"'合併財報(單季)'!D38","v":58.79},{"$f":"'合併財報(單季)'!E38","v":58.62},{"$f":"'合併財報(單季)'!F38","v":59.45},{"$f":"'合併財報(單季)'!G38","v":62.33},null,{"$f":"IFRS_BS!A38","v":"避險之金融負債－非流動"},{"$f":"IFRS_BS!B38","v":0},{"$f":"IFRS_BS!C38","v":0},{"$f":"IFRS_BS!D38","v":0},{"$f":"IFRS_BS!F38","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A38=\"\",\"\",'IFRS_IS(Q)'!A38)","v":"國外機構財務報表換算之兌換差額─OCI"},{"$f":"IF('IFRS_IS(Q)'!B38=\"\",\"\",'IFRS_IS(Q)'!B38)","v":40502886},{"$f":"IF('IFRS_IS(Q)'!C38=\"\",\"\",'IFRS_IS(Q)'!C38)","v":30220692},{"$f":"IF('IFRS_IS(Q)'!D38=\"\",\"\",'IFRS_IS(Q)'!D38)","v":-256492873},{"$f":"IF('IFRS_IS(Q)'!E38=\"\",\"\",'IFRS_IS(Q)'!E38)","v":94284256},{"$f":"IF('IFRS_IS(Q)'!F38=\"\",\"\",'IFRS_IS(Q)'!F38)","v":71036263},{"$f":"IF('IFRS_IS(Q)'!G38=\"\",\"\",'IFRS_IS(Q)'!G38)","v":""},null,{"$f":"IF(IFRS_note!A31=\"\",\"\",IFRS_note!A31)","v":"公司債─可轉換債"},{"$f":"IF(IFRS_note!B31=\"\",\"\",IFRS_note!B31)","v":0},{"$f":"IF(IFRS_note!C31=\"\",\"\",IFRS_note!C31)","v":0},{"$f":"IF(IFRS_note!D31=\"\",\"\",IFRS_note!D31)","v":0},{"$f":"IF(IFRS_note!E31=\"\",\"\",IFRS_note!E31)","v":0},{"$f":"IF(IFRS_note!F31=\"\",\"\",IFRS_note!F31)","v":0},{"$f":"IF(IFRS_note!G31=\"\",\"\",IFRS_note!G31)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A40","v":"銀行借款－非流動"},{"$f":"IF('合併財報(累計)'!$B40=\"\",\"\",'合併財報(累計)'!$B40)","v":4382965},{"$f":"IF('合併財報(累計)'!$C40=\"\",\"\",'合併財報(累計)'!$C40)","v":31824386},{"$f":"IF('合併財報(累計)'!$D40=\"\",\"\",'合併財報(累計)'!$D40)","v":39834496},{"$f":"IF('合併財報(累計)'!$F40=\"\",\"\",'合併財報(累計)'!$F40)","v":39834496},null,{"$f":"'合併財報(累計)'!A95","v":"綜合損益歸屬母公司"},{"$f":"'合併財報(累計)'!B95","v":830509542},{"$f":"'合併財報(累計)'!C95","v":1245836616},{"$f":"'合併財報(累計)'!D95","v":1661253891},null,{"$f":"'合併財報(單季)'!A39","v":"營業利益率"},{"$f":"'合併財報(單季)'!B39","v":47.49},{"$f":"'合併財報(單季)'!C39","v":49.02},{"$f":"'合併財報(單季)'!D39","v":48.51},{"$f":"'合併財報(單季)'!E39","v":49.63},{"$f":"'合併財報(單季)'!F39","v":50.58},{"$f":"'合併財報(單季)'!G39","v":54},null,{"$f":"IFRS_BS!A39","v":"按攤銷後成本衡量之金融負債－非流動"},{"$f":"IFRS_BS!B39","v":0},{"$f":"IFRS_BS!C39","v":0},{"$f":"IFRS_BS!D39","v":0},{"$f":"IFRS_BS!F39","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A39=\"\",\"\",'IFRS_IS(Q)'!A39)","v":"權益工具投資之利益〈損失〉─OCI"},{"$f":"IF('IFRS_IS(Q)'!B39=\"\",\"\",'IFRS_IS(Q)'!B39)","v":479031},{"$f":"IF('IFRS_IS(Q)'!C39=\"\",\"\",'IFRS_IS(Q)'!C39)","v":-373521},{"$f":"IF('IFRS_IS(Q)'!D39=\"\",\"\",'IFRS_IS(Q)'!D39)","v":1982349},{"$f":"IF('IFRS_IS(Q)'!E39=\"\",\"\",'IFRS_IS(Q)'!E39)","v":-535592},{"$f":"IF('IFRS_IS(Q)'!F39=\"\",\"\",'IFRS_IS(Q)'!F39)","v":-327964},{"$f":"IF('IFRS_IS(Q)'!G39=\"\",\"\",'IFRS_IS(Q)'!G39)","v":""},null,{"$f":"IF(IFRS_note!A32=\"\",\"\",IFRS_note!A32)","v":"長期借款─應付租賃及分期"},{"$f":"IF(IFRS_note!B32=\"\",\"\",IFRS_note!B32)","v":0},{"$f":"IF(IFRS_note!C32=\"\",\"\",IFRS_note!C32)","v":0},{"$f":"IF(IFRS_note!D32=\"\",\"\",IFRS_note!D32)","v":0},{"$f":"IF(IFRS_note!E32=\"\",\"\",IFRS_note!E32)","v":0},{"$f":"IF(IFRS_note!F32=\"\",\"\",IFRS_note!F32)","v":0},{"$f":"IF(IFRS_note!G32=\"\",\"\",IFRS_note!G32)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A42","v":"其他非流動負債"},{"$f":"IF('合併財報(累計)'!$B42=\"\",\"\",'合併財報(累計)'!$B42)","v":179249329},{"$f":"IF('合併財報(累計)'!$C42=\"\",\"\",'合併財報(累計)'!$C42)","v":105083798},{"$f":"IF('合併財報(累計)'!$D42=\"\",\"\",'合併財報(累計)'!$D42)","v":76651234},{"$f":"IF('合併財報(累計)'!$D42=\"\",\"\",'合併財報(累計)'!$D42)","v":76651234},null,{"$f":"'合併財報(累計)'!A96","v":"綜合損益歸屬非控制權益"},{"$f":"'合併財報(累計)'!B96","v":-1555669},{"$f":"'合併財報(累計)'!C96","v":-1819211},{"$f":"'合併財報(累計)'!D96","v":-2183630},null,{"$f":"'合併財報(單季)'!A40","v":"稅前淨利率"},{"$f":"'合併財報(單季)'!B40","v":50.57},{"$f":"'合併財報(單季)'!C40","v":51.68},{"$f":"'合併財報(單季)'!D40","v":51.34},{"$f":"'合併財報(單季)'!E40","v":52.8},{"$f":"'合併財報(單季)'!F40","v":53.07},{"$f":"'合併財報(單季)'!G40","v":56.63},null,{"$f":"IFRS_BS!A40","v":"應付公司債－非流動"},{"$f":"IFRS_BS!B40","v":913899843},{"$f":"IFRS_BS!C40","v":926604506},{"$f":"IFRS_BS!D40","v":948256974},{"$f":"IFRS_BS!F40","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A40=\"\",\"\",'IFRS_IS(Q)'!A40)","v":"備供出售金融資產未實現評價損益─OCI"},{"$f":"IF('IFRS_IS(Q)'!B40=\"\",\"\",'IFRS_IS(Q)'!B40)","v":-3238694},{"$f":"IF('IFRS_IS(Q)'!C40=\"\",\"\",'IFRS_IS(Q)'!C40)","v":2053235},{"$f":"IF('IFRS_IS(Q)'!D40=\"\",\"\",'IFRS_IS(Q)'!D40)","v":812217},{"$f":"IF('IFRS_IS(Q)'!E40=\"\",\"\",'IFRS_IS(Q)'!E40)","v":1177459},{"$f":"IF('IFRS_IS(Q)'!F40=\"\",\"\",'IFRS_IS(Q)'!F40)","v":646045},{"$f":"IF('IFRS_IS(Q)'!G40=\"\",\"\",'IFRS_IS(Q)'!G40)","v":""},null,{"$f":"IF(IFRS_note!A33=\"\",\"\",IFRS_note!A33)","v":"長期借款─政策性借款"},{"$f":"IF(IFRS_note!B33=\"\",\"\",IFRS_note!B33)","v":34534386},{"$f":"IF(IFRS_note!C33=\"\",\"\",IFRS_note!C33)","v":41107480},{"$f":"IF(IFRS_note!D33=\"\",\"\",IFRS_note!D33)","v":37059301},{"$f":"IF(IFRS_note!E33=\"\",\"\",IFRS_note!E33)","v":39261057},{"$f":"IF(IFRS_note!F33=\"\",\"\",IFRS_note!F33)","v":40954218},{"$f":"IF(IFRS_note!G33=\"\",\"\",IFRS_note!G33)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A43","v":"非流動負債"},{"$f":"IF('合併財報(累計)'!$B43=\"\",\"\",'合併財報(累計)'!$B43)","v":1135525052},{"$f":"IF('合併財報(累計)'!$C43=\"\",\"\",'合併財報(累計)'!$C43)","v":1103837171},{"$f":"IF('合併財報(累計)'!$D43=\"\",\"\",'合併財報(累計)'!$D43)","v":1014209306},{"$f":"IF('合併財報(累計)'!$D43=\"\",\"\",'合併財報(累計)'!$D43)","v":1014209306},null,{"$f":"'合併財報(累計)'!A97","v":"每股盈餘"},{"$f":"'合併財報(累計)'!B97","v":32.340000000000003},{"$f":"'合併財報(累計)'!C97","v":45.25},{"$f":"'合併財報(累計)'!D97","v":66.260000000000005},null,{"$f":"'合併財報(單季)'!A41","v":"稅後淨利率"},{"$f":"'合併財報(單季)'!B41","v":42.79},{"$f":"'合併財報(單季)'!C41","v":43.12},{"$f":"'合併財報(單季)'!D41","v":42.98},{"$f":"'合併財報(單季)'!E41","v":42.57},{"$f":"'合併財報(單季)'!F41","v":45.64},{"$f":"'合併財報(單季)'!G41","v":48.31},null,{"$f":"IFRS_BS!A41","v":"銀行借款－非流動"},{"$f":"IFRS_BS!B41","v":4382965},{"$f":"IFRS_BS!C41","v":31824386},{"$f":"IFRS_BS!D41","v":38726925},{"$f":"IFRS_BS!F41","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A41=\"\",\"\",'IFRS_IS(Q)'!A41)","v":"現金流量避險─OCI"},{"$f":"IF('IFRS_IS(Q)'!B41=\"\",\"\",'IFRS_IS(Q)'!B41)","v":""},{"$f":"IF('IFRS_IS(Q)'!C41=\"\",\"\",'IFRS_IS(Q)'!C41)","v":""},{"$f":"IF('IFRS_IS(Q)'!D41=\"\",\"\",'IFRS_IS(Q)'!D41)","v":""},{"$f":"IF('IFRS_IS(Q)'!E41=\"\",\"\",'IFRS_IS(Q)'!E41)","v":""},{"$f":"IF('IFRS_IS(Q)'!F41=\"\",\"\",'IFRS_IS(Q)'!F41)","v":""},{"$f":"IF('IFRS_IS(Q)'!G41=\"\",\"\",'IFRS_IS(Q)'!G41)","v":""},null,{"$f":"IF(IFRS_note!A34=\"\",\"\",IFRS_note!A34)","v":"長期借款─重整債權"},{"$f":"IF(IFRS_note!B34=\"\",\"\",IFRS_note!B34)","v":0},{"$f":"IF(IFRS_note!C34=\"\",\"\",IFRS_note!C34)","v":0},{"$f":"IF(IFRS_note!D34=\"\",\"\",IFRS_note!D34)","v":0},{"$f":"IF(IFRS_note!E34=\"\",\"\",IFRS_note!E34)","v":0},{"$f":"IF(IFRS_note!F34=\"\",\"\",IFRS_note!F34)","v":0},{"$f":"IF(IFRS_note!G34=\"\",\"\",IFRS_note!G34)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A44","v":"負債總額"},{"$f":"IF('合併財報(累計)'!$B44=\"\",\"\",'合併財報(累計)'!$B44)","v":2049108368},{"$f":"IF('合併財報(累計)'!$C44=\"\",\"\",'合併財報(累計)'!$C44)","v":2368362135},{"$f":"IF('合併財報(累計)'!$D44=\"\",\"\",'合併財報(累計)'!$D44)","v":2472228595},{"$f":"IF('合併財報(累計)'!$D44=\"\",\"\",'合併財報(累計)'!$D44)","v":2472228595},null,{"$f":"'合併財報(累計)'!A98","v":"每股盈餘－完全稀釋"},{"$f":"'合併財報(累計)'!B98","v":32.340000000000003},{"$f":"'合併財報(累計)'!C98","v":45.25},{"$f":"'合併財報(累計)'!D98","v":66.25},null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A42","v":"其他長期借款－非流動"},{"$f":"IFRS_BS!B42","v":0},{"$f":"IFRS_BS!C42","v":0},{"$f":"IFRS_BS!D42","v":0},{"$f":"IFRS_BS!F42","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A42=\"\",\"\",'IFRS_IS(Q)'!A42)","v":"國外營運機構淨投資避險─OCI"},{"$f":"IF('IFRS_IS(Q)'!B42=\"\",\"\",'IFRS_IS(Q)'!B42)","v":""},{"$f":"IF('IFRS_IS(Q)'!C42=\"\",\"\",'IFRS_IS(Q)'!C42)","v":""},{"$f":"IF('IFRS_IS(Q)'!D42=\"\",\"\",'IFRS_IS(Q)'!D42)","v":""},{"$f":"IF('IFRS_IS(Q)'!E42=\"\",\"\",'IFRS_IS(Q)'!E42)","v":""},{"$f":"IF('IFRS_IS(Q)'!F42=\"\",\"\",'IFRS_IS(Q)'!F42)","v":""},{"$f":"IF('IFRS_IS(Q)'!G42=\"\",\"\",'IFRS_IS(Q)'!G42)","v":""},null,{"$f":"IF(IFRS_note!A35=\"\",\"\",IFRS_note!A35)","v":"長期借款─其他借款"},{"$f":"IF(IFRS_note!B35=\"\",\"\",IFRS_note!B35)","v":0},{"$f":"IF(IFRS_note!C35=\"\",\"\",IFRS_note!C35)","v":0},{"$f":"IF(IFRS_note!D35=\"\",\"\",IFRS_note!D35)","v":0},{"$f":"IF(IFRS_note!E35=\"\",\"\",IFRS_note!E35)","v":0},{"$f":"IF(IFRS_note!F35=\"\",\"\",IFRS_note!F35)","v":0},{"$f":"IF(IFRS_note!G35=\"\",\"\",IFRS_note!G35)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A45","v":"普通股股本"},{"$f":"IF('合併財報(累計)'!$B45=\"\",\"\",'合併財報(累計)'!$B45)","v":259320710},{"$f":"IF('合併財報(累計)'!$C45=\"\",\"\",'合併財報(累計)'!$C45)","v":259327332},{"$f":"IF('合併財報(累計)'!$D45=\"\",\"\",'合併財報(累計)'!$D45)","v":259325245},{"$f":"IF('合併財報(累計)'!$D45=\"\",\"\",'合併財報(累計)'!$D45)","v":259325245},null,{"$f":"IFRS說明!C3","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A43","v":"負債準備－非流動"},{"$f":"IFRS_BS!B43","v":0},{"$f":"IFRS_BS!C43","v":0},{"$f":"IFRS_BS!D43","v":0},{"$f":"IFRS_BS!F43","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A43=\"\",\"\",'IFRS_IS(Q)'!A43)","v":"重估價之利益〈損失〉─OCI"},{"$f":"IF('IFRS_IS(Q)'!B43=\"\",\"\",'IFRS_IS(Q)'!B43)","v":0},{"$f":"IF('IFRS_IS(Q)'!C43=\"\",\"\",'IFRS_IS(Q)'!C43)","v":0},{"$f":"IF('IFRS_IS(Q)'!D43=\"\",\"\",'IFRS_IS(Q)'!D43)","v":0},{"$f":"IF('IFRS_IS(Q)'!E43=\"\",\"\",'IFRS_IS(Q)'!E43)","v":0},{"$f":"IF('IFRS_IS(Q)'!F43=\"\",\"\",'IFRS_IS(Q)'!F43)","v":0},{"$f":"IF('IFRS_IS(Q)'!G43=\"\",\"\",'IFRS_IS(Q)'!G43)","v":""},null,{"$f":"IF(IFRS_note!A36=\"\",\"\",IFRS_note!A36)","v":"特別股負債"},{"$f":"IF(IFRS_note!B36=\"\",\"\",IFRS_note!B36)","v":0},{"$f":"IF(IFRS_note!C36=\"\",\"\",IFRS_note!C36)","v":0},{"$f":"IF(IFRS_note!D36=\"\",\"\",IFRS_note!D36)","v":0},{"$f":"IF(IFRS_note!E36=\"\",\"\",IFRS_note!E36)","v":0},{"$f":"IF(IFRS_note!F36=\"\",\"\",IFRS_note!F36)","v":0},{"$f":"IF(IFRS_note!G36=\"\",\"\",IFRS_note!G36)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A46","v":"特別股股本"},{"$f":"IF('合併財報(累計)'!$B46=\"\",\"\",'合併財報(累計)'!$B46)","v":0},{"$f":"IF('合併財報(累計)'!$C46=\"\",\"\",'合併財報(累計)'!$C46)","v":0},{"$f":"IF('合併財報(累計)'!$D46=\"\",\"\",'合併財報(累計)'!$D46)","v":0},{"$f":"IF('合併財報(累計)'!$D46=\"\",\"\",'合併財報(累計)'!$D46)","v":0},null,{"$f":"IF(IFRS說明!C3=\"\",\"\",IFRS說明!C3)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A44","v":"應計退休金負債"},{"$f":"IFRS_BS!B44","v":9257224},{"$f":"IFRS_BS!C44","v":7580657},{"$f":"IFRS_BS!D44","v":5378586},{"$f":"IFRS_BS!F44","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A44=\"\",\"\",'IFRS_IS(Q)'!A44)","v":"確定福利計畫精算利益〈損失〉─OCI"},{"$f":"IF('IFRS_IS(Q)'!B44=\"\",\"\",'IFRS_IS(Q)'!B44)","v":144365},{"$f":"IF('IFRS_IS(Q)'!C44=\"\",\"\",'IFRS_IS(Q)'!C44)","v":0},{"$f":"IF('IFRS_IS(Q)'!D44=\"\",\"\",'IFRS_IS(Q)'!D44)","v":0},{"$f":"IF('IFRS_IS(Q)'!E44=\"\",\"\",'IFRS_IS(Q)'!E44)","v":0},{"$f":"IF('IFRS_IS(Q)'!F44=\"\",\"\",'IFRS_IS(Q)'!F44)","v":-693271},{"$f":"IF('IFRS_IS(Q)'!G44=\"\",\"\",'IFRS_IS(Q)'!G44)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A47","v":"股本"},{"$f":"IF('合併財報(累計)'!$B47=\"\",\"\",'合併財報(累計)'!$B47)","v":259320710},{"$f":"IF('合併財報(累計)'!$C47=\"\",\"\",'合併財報(累計)'!$C47)","v":259327332},{"$f":"IF('合併財報(累計)'!$D47=\"\",\"\",'合併財報(累計)'!$D47)","v":259325245},{"$f":"IF('合併財報(累計)'!$D47=\"\",\"\",'合併財報(累計)'!$D47)","v":259325245},null,{"$f":"IF(IFRS說明!C4=\"\",\"\",IFRS說明!C4)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A45","v":"遞延所得稅"},{"$f":"IFRS_BS!B45","v":53856},{"$f":"IFRS_BS!C45","v":3988482},{"$f":"IFRS_BS!D45","v":3968524},{"$f":"IFRS_BS!F45","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A45=\"\",\"\",'IFRS_IS(Q)'!A45)","v":"採用權益法認列之關聯企業及合資之其他綜合損益之份額─OCI"},{"$f":"IF('IFRS_IS(Q)'!B45=\"\",\"\",'IFRS_IS(Q)'!B45)","v":""},{"$f":"IF('IFRS_IS(Q)'!C45=\"\",\"\",'IFRS_IS(Q)'!C45)","v":""},{"$f":"IF('IFRS_IS(Q)'!D45=\"\",\"\",'IFRS_IS(Q)'!D45)","v":""},{"$f":"IF('IFRS_IS(Q)'!E45=\"\",\"\",'IFRS_IS(Q)'!E45)","v":""},{"$f":"IF('IFRS_IS(Q)'!F45=\"\",\"\",'IFRS_IS(Q)'!F45)","v":""},{"$f":"IF('IFRS_IS(Q)'!G45=\"\",\"\",'IFRS_IS(Q)'!G45)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A48","v":"資本公積合計"},{"$f":"IF('合併財報(累計)'!$B48=\"\",\"\",'合併財報(累計)'!$B48)","v":69876381},{"$f":"IF('合併財報(累計)'!$C48=\"\",\"\",'合併財報(累計)'!$C48)","v":73260765},{"$f":"IF('合併財報(累計)'!$D48=\"\",\"\",'合併財報(累計)'!$D48)","v":73445601},{"$f":"IF('合併財報(累計)'!$D48=\"\",\"\",'合併財報(累計)'!$D48)","v":73445601},null,{"$f":"IF(IFRS說明!C5=\"\",\"\",IFRS說明!C5)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A46","v":"其他非流動負債"},{"$f":"IFRS_BS!B46","v":179249329},{"$f":"IFRS_BS!C46","v":105083798},{"$f":"IFRS_BS!D46","v":106407135},{"$f":"IFRS_BS!F46","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A46=\"\",\"\",'IFRS_IS(Q)'!A46)","v":"其他綜合損益─其他─OCI"},{"$f":"IF('IFRS_IS(Q)'!B46=\"\",\"\",'IFRS_IS(Q)'!B46)","v":""},{"$f":"IF('IFRS_IS(Q)'!C46=\"\",\"\",'IFRS_IS(Q)'!C46)","v":""},{"$f":"IF('IFRS_IS(Q)'!D46=\"\",\"\",'IFRS_IS(Q)'!D46)","v":""},{"$f":"IF('IFRS_IS(Q)'!E46=\"\",\"\",'IFRS_IS(Q)'!E46)","v":""},{"$f":"IF('IFRS_IS(Q)'!F46=\"\",\"\",'IFRS_IS(Q)'!F46)","v":""},{"$f":"IF('IFRS_IS(Q)'!G46=\"\",\"\",'IFRS_IS(Q)'!G46)","v":""}]
["十大股東",null,null,"身份別",null,"持股數(張)","持股率%","選任持股%","質押/持股比","排名",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A49","v":"法定盈餘公積"},{"$f":"IF('合併財報(累計)'!$B49=\"\",\"\",'合併財報(累計)'!$B49)","v":311146899},{"$f":"IF('合併財報(累計)'!$C49=\"\",\"\",'合併財報(累計)'!$C49)","v":311146899},{"$f":"IF('合併財報(累計)'!$D49=\"\",\"\",'合併財報(累計)'!$D49)","v":311146899},{"$f":"IF('合併財報(累計)'!$D49=\"\",\"\",'合併財報(累計)'!$D49)","v":311146899},null,{"$f":"IF(IFRS說明!C10=\"\",\"\",IFRS說明!C10)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A47","v":"普通股股本"},{"$f":"IFRS_BS!B47","v":259320710},{"$f":"IFRS_BS!C47","v":259327332},{"$f":"IFRS_BS!D47","v":259326155},{"$f":"IFRS_BS!F47","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A47=\"\",\"\",'IFRS_IS(Q)'!A47)","v":"與其他綜合損益組成部分相關之所得稅─OCI"},{"$f":"IF('IFRS_IS(Q)'!B47=\"\",\"\",'IFRS_IS(Q)'!B47)","v":""},{"$f":"IF('IFRS_IS(Q)'!C47=\"\",\"\",'IFRS_IS(Q)'!C47)","v":""},{"$f":"IF('IFRS_IS(Q)'!D47=\"\",\"\",'IFRS_IS(Q)'!D47)","v":""},{"$f":"IF('IFRS_IS(Q)'!E47=\"\",\"\",'IFRS_IS(Q)'!E47)","v":""},{"$f":"IF('IFRS_IS(Q)'!F47=\"\",\"\",'IFRS_IS(Q)'!F47)","v":""},{"$f":"IF('IFRS_IS(Q)'!G47=\"\",\"\",'IFRS_IS(Q)'!G47)","v":""}]
[{"$f":"IF(OR(十大股東!$H3=\"\",十大股東!$H3=\"-\"),\"\",十大股東!B3)","v":"花旗台積存託    花旗台積存託"},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H3=\"\",十大股東!$H3=\"-\"),\"\",\nIF(LEFT(十大股東!C3,3)=\"大股東\",LEFT(十大股東!C3,4)&MID(十大股東!C3,FIND(\"(\",十大股東!C3)+1,7),十大股東!C3))),十大股東!C3,IF(OR(十大股東!$H3=\"\",十大股東!$H3=\"-\"),\"\",\nIF(LEFT(十大股東!C3,3)=\"大股東\",LEFT(十大股東!C3,4)&MID(十大股東!C3,FIND(\"(\",十大股東!C3)+1,7),十大股東!C3)))","v":"大股東"},null,{"$f":"IF(OR(十大股東!$H3=\"\",十大股東!$H3=\"-\"),\"\",十大股東!D3)","v":5313844},{"$f":"IF(OR(十大股東!$H3=\"\",十大股東!$H3=\"-\"),\"\",十大股東!E3)","v":20.49},{"$f":"IF(OR(十大股東!$H3=\"\",十大股東!$H3=\"-\"),\"\",十大股東!F3)","v":0},{"$f":"IF(OR(十大股東!$H3=\"\",十大股東!$H3=\"-\"),\"\",十大股東!G3)","v":0},{"$f":"IF(OR(十大股東!$H3=\"\",十大股東!$H3=\"-\"),\"\",十大股東!H3)","v":"1"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A50","v":"特別盈餘公積"},{"$f":"IF('合併財報(累計)'!$B50=\"\",\"\",'合併財報(累計)'!$B50)","v":0},{"$f":"IF('合併財報(累計)'!$C50=\"\",\"\",'合併財報(累計)'!$C50)","v":0},{"$f":"IF('合併財報(累計)'!$D50=\"\",\"\",'合併財報(累計)'!$D50)","v":87284496},{"$f":"IF('合併財報(累計)'!$D50=\"\",\"\",'合併財報(累計)'!$D50)","v":87284496},null,{"$f":"IF(IFRS說明!C11=\"\",\"\",IFRS說明!C11)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A48","v":"特別股股本"},{"$f":"IFRS_BS!B48","v":0},{"$f":"IFRS_BS!C48","v":0},{"$f":"IFRS_BS!D48","v":0},{"$f":"IFRS_BS!F48","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A48=\"\",\"\",'IFRS_IS(Q)'!A48)","v":"其他綜合損益─OCI"},{"$f":"IF('IFRS_IS(Q)'!B48=\"\",\"\",'IFRS_IS(Q)'!B48)","v":37903377},{"$f":"IF('IFRS_IS(Q)'!C48=\"\",\"\",'IFRS_IS(Q)'!C48)","v":31896928},{"$f":"IF('IFRS_IS(Q)'!D48=\"\",\"\",'IFRS_IS(Q)'!D48)","v":-254501881},{"$f":"IF('IFRS_IS(Q)'!E48=\"\",\"\",'IFRS_IS(Q)'!E48)","v":95201936},{"$f":"IF('IFRS_IS(Q)'!F48=\"\",\"\",'IFRS_IS(Q)'!F48)","v":71076498},{"$f":"IF('IFRS_IS(Q)'!G48=\"\",\"\",'IFRS_IS(Q)'!G48)","v":""}]
[{"$f":"IF(OR(十大股東!$H4=\"\",十大股東!$H4=\"-\"),\"\",十大股東!B4)","v":"摩根大通歐洲    摩根大通歐洲"},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H4=\"\",十大股東!$H4=\"-\"),\"\",\nIF(LEFT(十大股東!C4,3)=\"大股東\",LEFT(十大股東!C4,4)&MID(十大股東!C4,FIND(\"(\",十大股東!C4)+1,7),十大股東!C4))),十大股東!C4,IF(OR(十大股東!$H4=\"\",十大股東!$H4=\"-\"),\"\",\nIF(LEFT(十大股東!C4,3)=\"大股東\",LEFT(十大股東!C4,4)&MID(十大股東!C4,FIND(\"(\",十大股東!C4)+1,7),十大股東!C4)))","v":"大股東"},null,{"$f":"IF(OR(十大股東!$H4=\"\",十大股東!$H4=\"-\"),\"\",十大股東!D4)","v":189345},{"$f":"IF(OR(十大股東!$H4=\"\",十大股東!$H4=\"-\"),\"\",十大股東!E4)","v":0.73},{"$f":"IF(OR(十大股東!$H4=\"\",十大股東!$H4=\"-\"),\"\",十大股東!F4)","v":0},{"$f":"IF(OR(十大股東!$H4=\"\",十大股東!$H4=\"-\"),\"\",十大股東!G4)","v":0},{"$f":"IF(OR(十大股東!$H4=\"\",十大股東!$H4=\"-\"),\"\",十大股東!H4)","v":"10"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A51","v":"未分配盈餘"},{"$f":"IF('合併財報(累計)'!$B51=\"\",\"\",'合併財報(累計)'!$B51)","v":2846883893},{"$f":"IF('合併財報(累計)'!$C51=\"\",\"\",'合併財報(累計)'!$C51)","v":3606105124},{"$f":"IF('合併財報(累計)'!$D51=\"\",\"\",'合併財報(累計)'!$D51)","v":4705070165},{"$f":"IF('合併財報(累計)'!$D51=\"\",\"\",'合併財報(累計)'!$D51)","v":4705070165},null,{"$f":"IF(IFRS說明!C12=\"\",\"\",IFRS說明!C12)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A49","v":"資本公積－發行溢價"},{"$f":"IFRS_BS!B49","v":33299225},{"$f":"IFRS_BS!C49","v":33700961},{"$f":"IFRS_BS!D49","v":34477418},{"$f":"IFRS_BS!F49","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A49=\"\",\"\",'IFRS_IS(Q)'!A49)","v":"本期綜合損益總額"},{"$f":"IF('IFRS_IS(Q)'!B49=\"\",\"\",'IFRS_IS(Q)'!B49)","v":412372265},{"$f":"IF('IFRS_IS(Q)'!C49=\"\",\"\",'IFRS_IS(Q)'!C49)","v":392629589},{"$f":"IF('IFRS_IS(Q)'!D49=\"\",\"\",'IFRS_IS(Q)'!D49)","v":142991543},{"$f":"IF('IFRS_IS(Q)'!E49=\"\",\"\",'IFRS_IS(Q)'!E49)","v":546957298},{"$f":"IF('IFRS_IS(Q)'!F49=\"\",\"\",'IFRS_IS(Q)'!F49)","v":576491831},{"$f":"IF('IFRS_IS(Q)'!G49=\"\",\"\",'IFRS_IS(Q)'!G49)","v":""}]
[{"$f":"IF(OR(十大股東!$H5=\"\",十大股東!$H5=\"-\"),\"\",十大股東!B5)","v":"行政院國發會    葉俊顯"},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H5=\"\",十大股東!$H5=\"-\"),\"\",\nIF(LEFT(十大股東!C5,3)=\"大股東\",LEFT(十大股東!C5,4)&MID(十大股東!C5,FIND(\"(\",十大股東!C5)+1,7),十大股東!C5))),十大股東!C5,IF(OR(十大股東!$H5=\"\",十大股東!$H5=\"-\"),\"\",\nIF(LEFT(十大股東!C5,3)=\"大股東\",LEFT(十大股東!C5,4)&MID(十大股東!C5,FIND(\"(\",十大股東!C5)+1,7),十大股東!C5)))","v":"董事"},null,{"$f":"IF(OR(十大股東!$H5=\"\",十大股東!$H5=\"-\"),\"\",十大股東!D5)","v":1653710},{"$f":"IF(OR(十大股東!$H5=\"\",十大股東!$H5=\"-\"),\"\",十大股東!E5)","v":6.38},{"$f":"IF(OR(十大股東!$H5=\"\",十大股東!$H5=\"-\"),\"\",十大股東!F5)","v":6.38},{"$f":"IF(OR(十大股東!$H5=\"\",十大股東!$H5=\"-\"),\"\",十大股東!G5)","v":0},{"$f":"IF(OR(十大股東!$H5=\"\",十大股東!$H5=\"-\"),\"\",十大股東!H5)","v":"2"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A52","v":"保留盈餘"},{"$f":"IF('合併財報(累計)'!$B52=\"\",\"\",'合併財報(累計)'!$B52)","v":3158030792},{"$f":"IF('合併財報(累計)'!$C52=\"\",\"\",'合併財報(累計)'!$C52)","v":3917252023},{"$f":"IF('合併財報(累計)'!$D52=\"\",\"\",'合併財報(累計)'!$D52)","v":5103501560},{"$f":"IF('合併財報(累計)'!$D52=\"\",\"\",'合併財報(累計)'!$D52)","v":5103501560},null,{"$f":"IF(IFRS說明!C13=\"\",\"\",IFRS說明!C13)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A50","v":"法定盈餘公積"},{"$f":"IFRS_BS!B50","v":311146899},{"$f":"IFRS_BS!C50","v":311146899},{"$f":"IFRS_BS!D50","v":311146899},{"$f":"IFRS_BS!F50","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A50=\"\",\"\",'IFRS_IS(Q)'!A50)","v":"本期稅後淨利〈歸屬母公司股東〉"},{"$f":"IF('IFRS_IS(Q)'!B50=\"\",\"\",'IFRS_IS(Q)'!B50)","v":374679727},{"$f":"IF('IFRS_IS(Q)'!C50=\"\",\"\",'IFRS_IS(Q)'!C50)","v":361564128},{"$f":"IF('IFRS_IS(Q)'!D50=\"\",\"\",'IFRS_IS(Q)'!D50)","v":398273102},{"$f":"IF('IFRS_IS(Q)'!E50=\"\",\"\",'IFRS_IS(Q)'!E50)","v":452301407},{"$f":"IF('IFRS_IS(Q)'!F50=\"\",\"\",'IFRS_IS(Q)'!F50)","v":505743990},{"$f":"IF('IFRS_IS(Q)'!G50=\"\",\"\",'IFRS_IS(Q)'!G50)","v":""}]
[{"$f":"IF(OR(十大股東!$H6=\"\",十大股東!$H6=\"-\"),\"\",十大股東!B6)","v":"花旗台新加坡    花旗台新加坡"},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H6=\"\",十大股東!$H6=\"-\"),\"\",\nIF(LEFT(十大股東!C6,3)=\"大股東\",LEFT(十大股東!C6,4)&MID(十大股東!C6,FIND(\"(\",十大股東!C6)+1,7),十大股東!C6))),十大股東!C6,IF(OR(十大股東!$H6=\"\",十大股東!$H6=\"-\"),\"\",\nIF(LEFT(十大股東!C6,3)=\"大股東\",LEFT(十大股東!C6,4)&MID(十大股東!C6,FIND(\"(\",十大股東!C6)+1,7),十大股東!C6)))","v":"大股東"},null,{"$f":"IF(OR(十大股東!$H6=\"\",十大股東!$H6=\"-\"),\"\",十大股東!D6)","v":682007},{"$f":"IF(OR(十大股東!$H6=\"\",十大股東!$H6=\"-\"),\"\",十大股東!E6)","v":2.63},{"$f":"IF(OR(十大股東!$H6=\"\",十大股東!$H6=\"-\"),\"\",十大股東!F6)","v":0},{"$f":"IF(OR(十大股東!$H6=\"\",十大股東!$H6=\"-\"),\"\",十大股東!G6)","v":0},{"$f":"IF(OR(十大股東!$H6=\"\",十大股東!$H6=\"-\"),\"\",十大股東!H6)","v":"3"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A53","v":"其他權益"},{"$f":"IF('合併財報(累計)'!$B53=\"\",\"\",'合併財報(累計)'!$B53)","v":-28314256},{"$f":"IF('合併財報(累計)'!$C53=\"\",\"\",'合併財報(累計)'!$C53)","v":38705047},{"$f":"IF('合併財報(累計)'!$D53=\"\",\"\",'合併財報(累計)'!$D53)","v":-16676412},{"$f":"IF('合併財報(累計)'!$D53=\"\",\"\",'合併財報(累計)'!$D53)","v":-16676412},null,{"$f":"IF(IFRS說明!C14=\"\",\"\",IFRS說明!C14)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A51","v":"特別盈餘公積"},{"$f":"IFRS_BS!B51","v":0},{"$f":"IFRS_BS!C51","v":0},{"$f":"IFRS_BS!D51","v":0},{"$f":"IFRS_BS!F51","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A51=\"\",\"\",'IFRS_IS(Q)'!A51)","v":"每股盈餘"},{"$f":"IF('IFRS_IS(Q)'!B51=\"\",\"\",'IFRS_IS(Q)'!B51)","v":14.45},{"$f":"IF('IFRS_IS(Q)'!C51=\"\",\"\",'IFRS_IS(Q)'!C51)","v":13.95},{"$f":"IF('IFRS_IS(Q)'!D51=\"\",\"\",'IFRS_IS(Q)'!D51)","v":15.36},{"$f":"IF('IFRS_IS(Q)'!E51=\"\",\"\",'IFRS_IS(Q)'!E51)","v":17.440000000000001},{"$f":"IF('IFRS_IS(Q)'!F51=\"\",\"\",'IFRS_IS(Q)'!F51)","v":19.510000000000002},{"$f":"IF('IFRS_IS(Q)'!G51=\"\",\"\",'IFRS_IS(Q)'!G51)","v":""}]
[{"$f":"IF(OR(十大股東!$H7=\"\",十大股東!$H7=\"-\"),\"\",十大股東!B7)","v":"花旗託管挪威    花旗託管挪威"},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H7=\"\",十大股東!$H7=\"-\"),\"\",\nIF(LEFT(十大股東!C7,3)=\"大股東\",LEFT(十大股東!C7,4)&MID(十大股東!C7,FIND(\"(\",十大股東!C7)+1,7),十大股東!C7))),十大股東!C7,IF(OR(十大股東!$H7=\"\",十大股東!$H7=\"-\"),\"\",\nIF(LEFT(十大股東!C7,3)=\"大股東\",LEFT(十大股東!C7,4)&MID(十大股東!C7,FIND(\"(\",十大股東!C7)+1,7),十大股東!C7)))","v":"大股東"},null,{"$f":"IF(OR(十大股東!$H7=\"\",十大股東!$H7=\"-\"),\"\",十大股東!D7)","v":461734},{"$f":"IF(OR(十大股東!$H7=\"\",十大股東!$H7=\"-\"),\"\",十大股東!E7)","v":1.78},{"$f":"IF(OR(十大股東!$H7=\"\",十大股東!$H7=\"-\"),\"\",十大股東!F7)","v":0},{"$f":"IF(OR(十大股東!$H7=\"\",十大股東!$H7=\"-\"),\"\",十大股東!G7)","v":0},{"$f":"IF(OR(十大股東!$H7=\"\",十大股東!$H7=\"-\"),\"\",十大股東!H7)","v":"4"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A54","v":"母公司股東權益合計"},{"$f":"IF('合併財報(累計)'!$B54=\"\",\"\",'合併財報(累計)'!$B54)","v":3458913627},{"$f":"IF('合併財報(累計)'!$C54=\"\",\"\",'合併財報(累計)'!$C54)","v":4288545167},{"$f":"IF('合併財報(累計)'!$D54=\"\",\"\",'合併財報(累計)'!$D54)","v":5419595994},{"$f":"IF('合併財報(累計)'!$D54=\"\",\"\",'合併財報(累計)'!$D54)","v":5419595994},null,{"$f":"IF(IFRS說明!C15=\"\",\"\",IFRS說明!C15)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A52","v":"國外營運機構財務報表換算之兌換差額"},{"$f":"IFRS_BS!B52","v":-25316769},{"$f":"IFRS_BS!C52","v":40262995},{"$f":"IFRS_BS!D52","v":68922015},{"$f":"IFRS_BS!F52","v":0},null,"財務比率"]
[{"$f":"IF(OR(十大股東!$H8=\"\",十大股東!$H8=\"-\"),\"\",十大股東!B8)","v":"大通先進星光    大通先進星光"},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H8=\"\",十大股東!$H8=\"-\"),\"\",\nIF(LEFT(十大股東!C8,3)=\"大股東\",LEFT(十大股東!C8,4)&MID(十大股東!C8,FIND(\"(\",十大股東!C8)+1,7),十大股東!C8))),十大股東!C8,IF(OR(十大股東!$H8=\"\",十大股東!$H8=\"-\"),\"\",\nIF(LEFT(十大股東!C8,3)=\"大股東\",LEFT(十大股東!C8,4)&MID(十大股東!C8,FIND(\"(\",十大股東!C8)+1,7),十大股東!C8)))","v":"大股東"},null,{"$f":"IF(OR(十大股東!$H8=\"\",十大股東!$H8=\"-\"),\"\",十大股東!D8)","v":337168},{"$f":"IF(OR(十大股東!$H8=\"\",十大股東!$H8=\"-\"),\"\",十大股東!E8)","v":1.3},{"$f":"IF(OR(十大股東!$H8=\"\",十大股東!$H8=\"-\"),\"\",十大股東!F8)","v":0},{"$f":"IF(OR(十大股東!$H8=\"\",十大股東!$H8=\"-\"),\"\",十大股東!G8)","v":0},{"$f":"IF(OR(十大股東!$H8=\"\",十大股東!$H8=\"-\"),\"\",十大股東!H8)","v":"5"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A55","v":"非控制權益"},{"$f":"IF('合併財報(累計)'!$B55=\"\",\"\",'合併財報(累計)'!$B55)","v":24349220},{"$f":"IF('合併財報(累計)'!$C55=\"\",\"\",'合併財報(累計)'!$C55)","v":35030698},{"$f":"IF('合併財報(累計)'!$D55=\"\",\"\",'合併財報(累計)'!$D55)","v":41199289},{"$f":"IF('合併財報(累計)'!$D55=\"\",\"\",'合併財報(累計)'!$D55)","v":41199289},null,{"$f":"IF(IFRS說明!C16=\"\",\"\",IFRS說明!C16)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A53","v":"透過其他綜合損益按公允價值衡量之金融資產未實現損益"},{"$f":"IFRS_BS!B53","v":-4099928},{"$f":"IFRS_BS!C53","v":-1160176},{"$f":"IFRS_BS!D53","v":279944},{"$f":"IFRS_BS!F53","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A52=\"\",\"\",'IFRS_IS(Q)'!A52)","v":"營業毛利率"},{"$f":"IF('IFRS_IS(Q)'!B52=\"\",\"\",'IFRS_IS(Q)'!B52)","v":59},{"$f":"IF('IFRS_IS(Q)'!C52=\"\",\"\",'IFRS_IS(Q)'!C52)","v":58.79},{"$f":"IF('IFRS_IS(Q)'!D52=\"\",\"\",'IFRS_IS(Q)'!D52)","v":58.62},{"$f":"IF('IFRS_IS(Q)'!E52=\"\",\"\",'IFRS_IS(Q)'!E52)","v":59.45},{"$f":"IF('IFRS_IS(Q)'!F52=\"\",\"\",'IFRS_IS(Q)'!F52)","v":62.33},{"$f":"IF('IFRS_IS(Q)'!G52=\"\",\"\",'IFRS_IS(Q)'!G52)","v":""}]
[{"$f":"IF(OR(十大股東!$H9=\"\",十大股東!$H9=\"-\"),\"\",十大股東!B9)","v":"摩根梵市場股    摩根梵市場股"},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H9=\"\",十大股東!$H9=\"-\"),\"\",\nIF(LEFT(十大股東!C9,3)=\"大股東\",LEFT(十大股東!C9,4)&MID(十大股東!C9,FIND(\"(\",十大股東!C9)+1,7),十大股東!C9))),十大股東!C9,IF(OR(十大股東!$H9=\"\",十大股東!$H9=\"-\"),\"\",\nIF(LEFT(十大股東!C9,3)=\"大股東\",LEFT(十大股東!C9,4)&MID(十大股東!C9,FIND(\"(\",十大股東!C9)+1,7),十大股東!C9)))","v":"大股東"},null,{"$f":"IF(OR(十大股東!$H9=\"\",十大股東!$H9=\"-\"),\"\",十大股東!D9)","v":311574},{"$f":"IF(OR(十大股東!$H9=\"\",十大股東!$H9=\"-\"),\"\",十大股東!E9)","v":1.2},{"$f":"IF(OR(十大股東!$H9=\"\",十大股東!$H9=\"-\"),\"\",十大股東!F9)","v":0},{"$f":"IF(OR(十大股東!$H9=\"\",十大股東!$H9=\"-\"),\"\",十大股東!G9)","v":0},{"$f":"IF(OR(十大股東!$H9=\"\",十大股東!$H9=\"-\"),\"\",十大股東!H9)","v":"6"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A56","v":"股東權益總額"},{"$f":"IF('合併財報(累計)'!$B56=\"\",\"\",'合併財報(累計)'!$B56)","v":3483262847},{"$f":"IF('合併財報(累計)'!$C56=\"\",\"\",'合併財報(累計)'!$C56)","v":4323575865},{"$f":"IF('合併財報(累計)'!$D56=\"\",\"\",'合併財報(累計)'!$D56)","v":5460795283},{"$f":"IF('合併財報(累計)'!$D56=\"\",\"\",'合併財報(累計)'!$D56)","v":5460795283},null,{"$f":"IF(IFRS說明!C17=\"\",\"\",IFRS說明!C17)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A54","v":"指定按公允價值衡量之金融負債信用風險變動影響數"},{"$f":"IFRS_BS!B54","v":0},{"$f":"IFRS_BS!C54","v":0},{"$f":"IFRS_BS!D54","v":0},{"$f":"IFRS_BS!F54","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A53=\"\",\"\",'IFRS_IS(Q)'!A53)","v":"營業利益率"},{"$f":"IF('IFRS_IS(Q)'!B53=\"\",\"\",'IFRS_IS(Q)'!B53)","v":49.02},{"$f":"IF('IFRS_IS(Q)'!C53=\"\",\"\",'IFRS_IS(Q)'!C53)","v":48.51},{"$f":"IF('IFRS_IS(Q)'!D53=\"\",\"\",'IFRS_IS(Q)'!D53)","v":49.63},{"$f":"IF('IFRS_IS(Q)'!E53=\"\",\"\",'IFRS_IS(Q)'!E53)","v":50.58},{"$f":"IF('IFRS_IS(Q)'!F53=\"\",\"\",'IFRS_IS(Q)'!F53)","v":54},{"$f":"IF('IFRS_IS(Q)'!G53=\"\",\"\",'IFRS_IS(Q)'!G53)","v":""}]
[{"$f":"IF(OR(十大股東!$H10=\"\",十大股東!$H10=\"-\"),\"\",十大股東!B10)","v":"新制勞退基金    新制勞退基金"},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H10=\"\",十大股東!$H10=\"-\"),\"\",\nIF(LEFT(十大股東!C10,3)=\"大股東\",LEFT(十大股東!C10,4)&MID(十大股東!C10,FIND(\"(\",十大股東!C10)+1,7),十大股東!C10))),十大股東!C10,IF(OR(十大股東!$H10=\"\",十大股東!$H10=\"-\"),\"\",\nIF(LEFT(十大股東!C10,3)=\"大股東\",LEFT(十大股東!C10,4)&MID(十大股東!C10,FIND(\"(\",十大股東!C10)+1,7),十大股東!C10)))","v":"大股東"},null,{"$f":"IF(OR(十大股東!$H10=\"\",十大股東!$H10=\"-\"),\"\",十大股東!D10)","v":302277},{"$f":"IF(OR(十大股東!$H10=\"\",十大股東!$H10=\"-\"),\"\",十大股東!E10)","v":1.17},{"$f":"IF(OR(十大股東!$H10=\"\",十大股東!$H10=\"-\"),\"\",十大股東!F10)","v":0},{"$f":"IF(OR(十大股東!$H10=\"\",十大股東!$H10=\"-\"),\"\",十大股東!G10)","v":0},{"$f":"IF(OR(十大股東!$H10=\"\",十大股東!$H10=\"-\"),\"\",十大股東!H10)","v":"7"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'合併財報(累計)'!$A57","v":"負債及股東權益總額"},{"$f":"IF('合併財報(累計)'!$B57=\"\",\"\",'合併財報(累計)'!$B57)","v":5532371215},{"$f":"IF('合併財報(累計)'!$C57=\"\",\"\",'合併財報(累計)'!$C57)","v":6691938000},{"$f":"IF('合併財報(累計)'!$D57=\"\",\"\",'合併財報(累計)'!$D57)","v":7933023878},{"$f":"IF('合併財報(累計)'!$D57=\"\",\"\",'合併財報(累計)'!$D57)","v":7933023878},null,{"$f":"IF(IFRS說明!C18=\"\",\"\",IFRS說明!C18)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A55","v":"確定福利計畫再衡量數"},{"$f":"IFRS_BS!B55","v":0},{"$f":"IFRS_BS!C55","v":0},{"$f":"IFRS_BS!D55","v":0},{"$f":"IFRS_BS!F55","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A54=\"\",\"\",'IFRS_IS(Q)'!A54)","v":"稅後淨利率"},{"$f":"IF('IFRS_IS(Q)'!B54=\"\",\"\",'IFRS_IS(Q)'!B54)","v":43.12},{"$f":"IF('IFRS_IS(Q)'!C54=\"\",\"\",'IFRS_IS(Q)'!C54)","v":42.98},{"$f":"IF('IFRS_IS(Q)'!D54=\"\",\"\",'IFRS_IS(Q)'!D54)","v":42.57},{"$f":"IF('IFRS_IS(Q)'!E54=\"\",\"\",'IFRS_IS(Q)'!E54)","v":45.64},{"$f":"IF('IFRS_IS(Q)'!F54=\"\",\"\",'IFRS_IS(Q)'!F54)","v":48.31},{"$f":"IF('IFRS_IS(Q)'!G54=\"\",\"\",'IFRS_IS(Q)'!G54)","v":""}]
[{"$f":"IF(OR(十大股東!$H11=\"\",十大股東!$H11=\"-\"),\"\",十大股東!B11)","v":"中信卓越50證    中信卓越50證"},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H11=\"\",十大股東!$H11=\"-\"),\"\",\nIF(LEFT(十大股東!C11,3)=\"大股東\",LEFT(十大股東!C11,4)&MID(十大股東!C11,FIND(\"(\",十大股東!C11)+1,7),十大股東!C11))),十大股東!C11,IF(OR(十大股東!$H11=\"\",十大股東!$H11=\"-\"),\"\",\nIF(LEFT(十大股東!C11,3)=\"大股東\",LEFT(十大股東!C11,4)&MID(十大股東!C11,FIND(\"(\",十大股東!C11)+1,7),十大股東!C11)))","v":"大股東"},null,{"$f":"IF(OR(十大股東!$H11=\"\",十大股東!$H11=\"-\"),\"\",十大股東!D11)","v":233901},{"$f":"IF(OR(十大股東!$H11=\"\",十大股東!$H11=\"-\"),\"\",十大股東!E11)","v":0.9},{"$f":"IF(OR(十大股東!$H11=\"\",十大股東!$H11=\"-\"),\"\",十大股東!F11)","v":0},{"$f":"IF(OR(十大股東!$H11=\"\",十大股東!$H11=\"-\"),\"\",十大股東!G11)","v":0},{"$f":"IF(OR(十大股東!$H11=\"\",十大股東!$H11=\"-\"),\"\",十大股東!H11)","v":"8"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IFRS說明!C20=\"\",\"\",IFRS說明!C20)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A56","v":"避險工具損益"},{"$f":"IFRS_BS!B56","v":1395875},{"$f":"IFRS_BS!C56","v":1310307},{"$f":"IFRS_BS!D56","v":1305307},{"$f":"IFRS_BS!F56","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A55=\"\",\"\",'IFRS_IS(Q)'!A55)","v":"營收成長率"},{"$f":"IF('IFRS_IS(Q)'!B55=\"\",\"\",'IFRS_IS(Q)'!B55)","v":38.840000000000003},{"$f":"IF('IFRS_IS(Q)'!C55=\"\",\"\",'IFRS_IS(Q)'!C55)","v":41.61},{"$f":"IF('IFRS_IS(Q)'!D55=\"\",\"\",'IFRS_IS(Q)'!D55)","v":38.65},{"$f":"IF('IFRS_IS(Q)'!E55=\"\",\"\",'IFRS_IS(Q)'!E55)","v":30.31},{"$f":"IF('IFRS_IS(Q)'!F55=\"\",\"\",'IFRS_IS(Q)'!F55)","v":20.45},{"$f":"IF('IFRS_IS(Q)'!G55=\"\",\"\",'IFRS_IS(Q)'!G55)","v":""}]
[{"$f":"IF(OR(十大股東!$H12=\"\",十大股東!$H12=\"-\"),\"\",十大股東!B12)","v":"渣打iShare指    渣打iShare指"},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H12=\"\",十大股東!$H12=\"-\"),\"\",\nIF(LEFT(十大股東!C12,3)=\"大股東\",LEFT(十大股東!C12,4)&MID(十大股東!C12,FIND(\"(\",十大股東!C12)+1,7),十大股東!C12))),十大股東!C12,IF(OR(十大股東!$H12=\"\",十大股東!$H12=\"-\"),\"\",\nIF(LEFT(十大股東!C12,3)=\"大股東\",LEFT(十大股東!C12,4)&MID(十大股東!C12,FIND(\"(\",十大股東!C12)+1,7),十大股東!C12)))","v":"大股東"},null,{"$f":"IF(OR(十大股東!$H12=\"\",十大股東!$H12=\"-\"),\"\",十大股東!D12)","v":217727},{"$f":"IF(OR(十大股東!$H12=\"\",十大股東!$H12=\"-\"),\"\",十大股東!E12)","v":0.84},{"$f":"IF(OR(十大股東!$H12=\"\",十大股東!$H12=\"-\"),\"\",十大股東!F12)","v":0},{"$f":"IF(OR(十大股東!$H12=\"\",十大股東!$H12=\"-\"),\"\",十大股東!G12)","v":0},{"$f":"IF(OR(十大股東!$H12=\"\",十大股東!$H12=\"-\"),\"\",十大股東!H12)","v":"9"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A57","v":"非控制權益"},{"$f":"IFRS_BS!B57","v":24349220},{"$f":"IFRS_BS!C57","v":35030698},{"$f":"IFRS_BS!D57","v":37461877},{"$f":"IFRS_BS!F57","v":0},null,{"$f":"IF('IFRS_IS(Q)'!A56=\"\",\"\",'IFRS_IS(Q)'!A56)","v":"稅後淨利成長率"},{"$f":"IF('IFRS_IS(Q)'!B56=\"\",\"\",'IFRS_IS(Q)'!B56)","v":57.14},{"$f":"IF('IFRS_IS(Q)'!C56=\"\",\"\",'IFRS_IS(Q)'!C56)","v":60.17},{"$f":"IF('IFRS_IS(Q)'!D56=\"\",\"\",'IFRS_IS(Q)'!D56)","v":60.5},{"$f":"IF('IFRS_IS(Q)'!E56=\"\",\"\",'IFRS_IS(Q)'!E56)","v":38.97},{"$f":"IF('IFRS_IS(Q)'!F56=\"\",\"\",'IFRS_IS(Q)'!F56)","v":34.97},{"$f":"IF('IFRS_IS(Q)'!G56=\"\",\"\",'IFRS_IS(Q)'!G56)","v":""}]
[{"$f":"IF(OR(十大股東!$H13=\"\",十大股東!$H13=\"-\"),\"\",十大股東!B13)","v":""},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H13=\"\",十大股東!$H13=\"-\"),\"\",\nIF(LEFT(十大股東!C13,3)=\"大股東\",LEFT(十大股東!C13,4)&MID(十大股東!C13,FIND(\"(\",十大股東!C13)+1,7),十大股東!C13))),十大股東!C13,IF(OR(十大股東!$H13=\"\",十大股東!$H13=\"-\"),\"\",\nIF(LEFT(十大股東!C13,3)=\"大股東\",LEFT(十大股東!C13,4)&MID(十大股東!C13,FIND(\"(\",十大股東!C13)+1,7),十大股東!C13)))","v":""},null,{"$f":"IF(OR(十大股東!$H13=\"\",十大股東!$H13=\"-\"),\"\",十大股東!D13)","v":""},{"$f":"IF(OR(十大股東!$H13=\"\",十大股東!$H13=\"-\"),\"\",十大股東!E13)","v":""},{"$f":"IF(OR(十大股東!$H13=\"\",十大股東!$H13=\"-\"),\"\",十大股東!F13)","v":""},{"$f":"IF(OR(十大股東!$H13=\"\",十大股東!$H13=\"-\"),\"\",十大股東!G13)","v":""},{"$f":"IF(OR(十大股東!$H13=\"\",十大股東!$H13=\"-\"),\"\",十大股東!H13)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFRS_BS!A58","v":"股東權益總額"},{"$f":"IFRS_BS!B58","v":3483262847},{"$f":"IFRS_BS!C58","v":4323575865},{"$f":"IFRS_BS!D58","v":4601624457},{"$f":"IFRS_BS!F58","v":0}]
[{"$f":"IF(OR(十大股東!$H14=\"\",十大股東!$H14=\"-\"),\"\",十大股東!B14)","v":""},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H14=\"\",十大股東!$H14=\"-\"),\"\",\nIF(LEFT(十大股東!C14,3)=\"大股東\",LEFT(十大股東!C14,4)&MID(十大股東!C14,FIND(\"(\",十大股東!C14)+1,7),十大股東!C14))),十大股東!C14,IF(OR(十大股東!$H14=\"\",十大股東!$H14=\"-\"),\"\",\nIF(LEFT(十大股東!C14,3)=\"大股東\",LEFT(十大股東!C14,4)&MID(十大股東!C14,FIND(\"(\",十大股東!C14)+1,7),十大股東!C14)))","v":""},null,{"$f":"IF(OR(十大股東!$H14=\"\",十大股東!$H14=\"-\"),\"\",十大股東!D14)","v":""},{"$f":"IF(OR(十大股東!$H14=\"\",十大股東!$H14=\"-\"),\"\",十大股東!E14)","v":""},{"$f":"IF(OR(十大股東!$H14=\"\",十大股東!$H14=\"-\"),\"\",十大股東!F14)","v":""},{"$f":"IF(OR(十大股東!$H14=\"\",十大股東!$H14=\"-\"),\"\",十大股東!G14)","v":""},{"$f":"IF(OR(十大股東!$H14=\"\",十大股東!$H14=\"-\"),\"\",十大股東!H14)","v":""}]
[{"$f":"IF(OR(十大股東!$H15=\"\",十大股東!$H15=\"-\"),\"\",十大股東!B15)","v":""},null,null,{"$f":"IF(ISERROR(IF(OR(十大股東!$H15=\"\",十大股東!$H15=\"-\"),\"\",\nIF(LEFT(十大股東!C15,3)=\"大股東\",LEFT(十大股東!C15,4)&MID(十大股東!C15,FIND(\"(\",十大股東!C15)+1,7),十大股東!C15))),十大股東!C15,IF(OR(十大股東!$H15=\"\",十大股東!$H15=\"-\"),\"\",\nIF(LEFT(十大股東!C15,3)=\"大股東\",LEFT(十大股東!C15,4)&MID(十大股東!C15,FIND(\"(\",十大股東!C15)+1,7),十大股東!C15)))","v":""},null,{"$f":"IF(OR(十大股東!$H15=\"\",十大股東!$H15=\"-\"),\"\",十大股東!D15)","v":""},{"$f":"IF(OR(十大股東!$H15=\"\",十大股東!$H15=\"-\"),\"\",十大股東!E15)","v":""},{"$f":"IF(OR(十大股東!$H15=\"\",十大股東!$H15=\"-\"),\"\",十大股東!F15)","v":""},{"$f":"IF(OR(十大股東!$H15=\"\",十大股東!$H15=\"-\"),\"\",十大股東!G15)","v":""},{"$f":"IF(OR(十大股東!$H15=\"\",十大股東!$H15=\"-\"),\"\",十大股東!H15)","v":""}]

{"sheet":"基本資料","index":1,"n_rows":3,"n_cols":11,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
["2330 台積電"]
["上市別","發言人","實收資本額(元)","上市日期","上櫃日期","興櫃日期","電話","公司地址","TSE新產業名","主要產品比重","員工人數"]
["TSE","黃仁昭(資深副總經理暨財務長)",259325245210,"1994-09-05",null,null,"03-5636688","新竹科學工業園區新竹市力行六路8 號","M2324 半導體業","2025/12:晶圓-5奈米(30.98%),晶圓-3奈米(20.85%),晶圓-7奈米(12.06%),晶圓-28奈米(5.91%),晶圓-16奈米(5.66%),晶圓-65奈米(3.16%)",70037]

{"sheet":"法人動向","index":2,"n_rows":25,"n_cols":5,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
["2330 台積電"]
["年月日","外資買賣超日數","投信買賣超日數","自營買賣超日數","合計買賣超(張)"]
["2026-05-06",-2,9,-2,-2598]
["2026-05-05",-1,8,-1,-7280]
["2026-05-04",1,7,2,10299]
["2026-04-30",-4,6,1,-20472]
["2026-04-29",-3,5,-1,-15139]
["2026-04-28",-2,4,3,-20752]
["2026-04-27",-1,3,2,-13408]
["2026-04-24",2,2,1,9729]
["2026-04-23",1,1,-5,6569]
["2026-04-22",-1,-1,-4,-3200]
["2026-04-21",1,2,-3,2829]
["2026-04-20",-3,1,-2,-2442]
["2026-04-17",-2,-1,-1,-11838]
["2026-04-16",-1,1,5,-1000]
["2026-04-15",2,-1,4,4931]
["2026-04-14",1,1,3,20223]
["2026-04-13",-1,-3,2,-6045]
["2026-04-10",4,-2,1,8359]
["2026-04-09",3,-1,-1,121]
["2026-04-08",2,2,5,20556]
["2026-04-07",1,1,4,6393]
["2026-04-02",-1,-1,3,-9442]
["2026-04-01",1,8,2,9277]

{"sheet":"股息股利","index":3,"n_rows":7,"n_cols":6,"rows_kept":7,"cut":false,"hidden":false,"merged":[]}
["2330 台積電"]
["股東會年度","股東會日期","現金股利(元)","無償配股合計(元)","除權日(配股)","除息日"]
["2025-12-31",null,22.00006445,0,null,"2026-06-11"]
["2024-12-31",null,16.9998161,0,null,"2025-06-12"]
["2023-12-29",null,12.99957938,0,null,"2024-06-13"]
["2022-12-30",null,10.99964144,0,null,"2023-06-15"]
["2021-12-30",null,11,0,null,"2022-06-16"]

{"sheet":"圖-籌碼分佈","index":4,"n_rows":7,"n_cols":6,"rows_kept":7,"cut":false,"hidden":false,"merged":[]}
["2330 台積電",null,null,null,"籌碼分布圖"]
["Data Field","2026-05-06","2026-05-05",null," 持股","比例"]
["外資總持股率％",70.650000000000006,70.67,null,"外資",{"$f":"IF(B3=\"\",C3,B3)","v":70.650000000000006}]
["投信持股率％",3.13,3.13,null,"投信",{"$f":"IF(B4=\"\",C4,B4)","v":3.13}]
["自營持股率％",0.14000000000000001,0.15,null,"自營",{"$f":"IF(B5=\"\",C5,B5)","v":0.14000000000000001}]
["董監持股％",6.52,6.52,null,"董監",{"$f":"IF(B6=\"\",C6,B6)","v":6.52}]
[null,null,null,null,"其他",{"$f":"100-SUM(F3:F6)","v":19.560000000000002}]

{"sheet":"累積報酬率","index":5,"n_rows":252,"n_cols":8,"rows_kept":252,"cut":false,"hidden":false,"merged":[]}
["2330 台積電",null,"Y9999 加權指數",null,{"$f":"A1","v":"2330 台積電"},{"$f":"C1","v":"Y9999 加權指數"},{"$f":"A1","v":"2330 台積電"},{"$f":"C1","v":"Y9999 加權指數"}]
["年月日","日報酬率 %","年月日","日報酬率 %","計算過程","計算過程","累計報酬率","累計報酬率"]
["2025-04-25",2.7778,"2025-04-25",2.0223,{"$f":"1+B3/100","v":1.0277780000000001},{"$f":"1+D3/100","v":1.0202230000000001},0,0]
["2025-04-28",1.0135000000000001,"2025-04-28",0.81359999999999999,{"$f":"1+B4/100","v":1.010135},{"$f":"1+D4/100","v":1.0081359999999999},{"$f":"PRODUCT($E$4:E4)-1","v":1.0135000000000005E-2},{"$f":"PRODUCT($F$4:F4)-1","v":8.1359999999999211E-3}]
["2025-04-29",0.55740000000000001,"2025-04-29",0.98939999999999995,1.005574,1.0098940000000001,{"$f":"PRODUCT($E$4:E5)-1","v":1.5765492489999922E-2},{"$f":"PRODUCT($F$4:F5)-1","v":1.8110497584000074E-2}]
["2025-04-30",0.66520000000000001,"2025-04-30",1.1900000000000001E-2,1.0066520000000001,1.000119,{"$f":"PRODUCT($E$4:E6)-1","v":2.2522364546043505E-2},{"$f":"PRODUCT($F$4:F6)-1","v":1.8231652733212478E-2}]
["2025-05-02",4.6256000000000004,"2025-05-02",2.7309999999999999,1.0462560000000001,1.0273099999999999,{"$f":"PRODUCT($E$4:E7)-1","v":6.9820159040485441E-2},{"$f":"PRODUCT($F$4:F7)-1","v":4.6039559169356536E-2}]
["2025-05-05",-1.2632000000000001,"2025-05-05",-1.2250000000000001,0.98736800000000002,0.98775000000000002,{"$f":"PRODUCT($E$4:E8)-1","v":5.6306190791486133E-2},{"$f":"PRODUCT($F$4:F8)-1","v":3.3225574569532013E-2}]
["2025-05-06",-1.919,"2025-05-06",-5.0700000000000002E-2,0.98080999999999996,0.99949299999999996,{"$f":"PRODUCT($E$4:E9)-1","v":3.6035674990197553E-2},{"$f":"PRODUCT($F$4:F9)-1","v":3.2701729203225227E-2}]
["2025-05-07",0.86960000000000004,"2025-05-07",0.11650000000000001,1.008696,1.0011650000000001,{"$f":"PRODUCT($E$4:E10)-1","v":4.5045041219912374E-2},{"$f":"PRODUCT($F$4:F10)-1","v":3.3904826717747083E-2}]
["2025-05-08",-1.0775999999999999,"2025-05-08",-1.4999999999999999E-2,0.98922399999999999,0.99985000000000002,{"$f":"PRODUCT($E$4:E11)-1","v":3.3783635855726635E-2},{"$f":"PRODUCT($F$4:F11)-1","v":3.3749740993739508E-2}]
["2025-05-09",3.3769,"2025-05-09",1.8089999999999999,1.0337689999999999,1.0180899999999999,{"$f":"PRODUCT($E$4:E12)-1","v":6.8693475454938646E-2},{"$f":"PRODUCT($F$4:F12)-1","v":5.2450273808316128E-2}]
["2025-05-12",0.84299999999999997,"2025-05-12",1.0256000000000001,1.0084299999999999,1.010256,{"$f":"PRODUCT($E$4:E13)-1","v":7.7702561453023788E-2},{"$f":"PRODUCT($F$4:F13)-1","v":6.3244203816494204E-2}]
["2025-05-13",1.2539,"2025-05-13",0.94940000000000002,1.0125390000000001,1.0094939999999999,{"$f":"PRODUCT($E$4:E14)-1","v":9.1215873871083319E-2},{"$f":"PRODUCT($F$4:F14)-1","v":7.3338644287527899E-2}]
["2025-05-14",3.0960000000000001,"2025-05-14",2.1225000000000001,1.0309600000000001,1.021225,{"$f":"PRODUCT($E$4:E15)-1","v":0.12499991732613225},{"$f":"PRODUCT($F$4:F15)-1","v":9.6120257012530796E-2}]
["2025-05-15",-0.60060000000000002,"2025-05-15",-0.24160000000000001,0.99399400000000004,0.99758400000000003,{"$f":"PRODUCT($E$4:E16)-1","v":0.11824316782267164},{"$f":"PRODUCT($F$4:F16)-1","v":9.3472030471588585E-2}]
["2025-05-16",0.50349999999999995,"2025-05-16",0.52200000000000002,1.0050349999999999,1.00522,{"$f":"PRODUCT($E$4:E17)-1","v":0.12387352217265857},{"$f":"PRODUCT($F$4:F17)-1","v":9.91799544706502E-2}]
["2025-05-19",-1.4028,"2025-05-19",-1.4642999999999999,0.98597199999999996,0.98535700000000004,{"$f":"PRODUCT($E$4:E18)-1","v":0.10810782440362043},{"$f":"PRODUCT($F$4:F18)-1","v":8.3084662397336473E-2}]
["2025-05-20",-0.60980000000000001,"2025-05-20",1.0200000000000001E-2,0.99390199999999995,1.000102,{"$f":"PRODUCT($E$4:E19)-1","v":0.1013505828904071},{"$f":"PRODUCT($F$4:F19)-1","v":8.3195137032901156E-2}]
["2025-05-21",1.2270000000000001,"2025-05-21",1.2908999999999999,1.01227,1.0129090000000001,{"$f":"PRODUCT($E$4:E20)-1","v":0.11486415454247245},{"$f":"PRODUCT($F$4:F20)-1","v":9.7178103056859033E-2}]
["2025-05-22",-0.80810000000000004,"2025-05-22",-0.60980000000000001,0.991919,0.99390199999999995,{"$f":"PRODUCT($E$4:E21)-1","v":0.10585493730961471},{"$f":"PRODUCT($F$4:F21)-1","v":9.0487510984418318E-2}]
["2025-05-23",0.20369999999999999,"2025-05-23",-8.6400000000000005E-2,1.0020370000000001,0.99913600000000002,{"$f":"PRODUCT($E$4:E22)-1","v":0.10810756381691444},{"$f":"PRODUCT($F$4:F22)-1","v":8.9545329774927795E-2}]
["2025-05-26",-0.81299999999999994,"2025-05-26",-0.53420000000000001,0.99187000000000003,0.99465800000000004,{"$f":"PRODUCT($E$4:E23)-1","v":9.9098649323082988E-2},{"$f":"PRODUCT($F$4:F23)-1","v":8.3724978623270108E-2}]
["2025-05-27",-1.127,"2025-05-27",-0.92879999999999996,0.98873,0.99071200000000004,{"$f":"PRODUCT($E$4:E24)-1","v":8.6711807545211794E-2},{"$f":"PRODUCT($F$4:F24)-1","v":7.3659341021817148E-2}]
["2025-05-28",0.20730000000000001,"2025-05-28",9.9299999999999999E-2,1.002073,1.000993,{"$f":"PRODUCT($E$4:E25)-1","v":8.8964561122252928E-2},{"$f":"PRODUCT($F$4:F25)-1","v":7.4725484747451887E-2}]
["2025-05-29",0,"2025-05-29",-4.8800000000000003E-2,1,0.99951199999999996,{"$f":"PRODUCT($E$4:E26)-1","v":8.8964561122252928E-2},{"$f":"PRODUCT($F$4:F26)-1","v":7.4201018710895017E-2}]
["2025-06-02",-2.1717,"2025-06-02",-1.6142000000000001,0.97828300000000001,0.98385800000000001,{"$f":"PRODUCT($E$4:E27)-1","v":6.5315517748361085E-2},{"$f":"PRODUCT($F$4:F27)-1","v":5.6861265866863686E-2}]
["2025-06-03",0.42280000000000001,"2025-06-03",0.59140000000000004,1.0042279999999999,1.005914,{"$f":"PRODUCT($E$4:E28)-1","v":6.9819671757401114E-2},{"$f":"PRODUCT($F$4:F28)-1","v":6.3111543393200353E-2}]
["2025-06-04",4.2104999999999997,"2025-06-04",2.3248000000000002,1.0421050000000001,1.0232479999999999,{"$f":"PRODUCT($E$4:E29)-1","v":0.11486442903674665},{"$f":"PRODUCT($F$4:F29)-1","v":8.7826760554005512E-2}]
["2025-06-05",0.80810000000000004,"2025-06-05",0.2606,1.008081,1.0026060000000001,{"$f":"PRODUCT($E$4:E30)-1","v":0.1238736484877927},{"$f":"PRODUCT($F$4:F30)-1","v":9.0661637092009473E-2}]
["2025-06-06",-0.30059999999999998,"2025-06-06",-6.3500000000000001E-2,0.99699400000000005,0.99936499999999995,{"$f":"PRODUCT($E$4:E31)-1","v":0.12049528430043854},{"$f":"PRODUCT($F$4:F31)-1","v":8.9969066952455989E-2}]
["2025-06-09",1.0049999999999999,"2025-06-09",0.59850000000000003,1.0100499999999999,1.0059849999999999,{"$f":"PRODUCT($E$4:E32)-1","v":0.13175626190765777},{"$f":"PRODUCT($F$4:F32)-1","v":9.6492531818166416E-2}]
["2025-06-10",3.9801000000000002,"2025-06-10",2.0735999999999999,1.039801,1.0207360000000001,{"$f":"PRODUCT($E$4:E33)-1","v":0.17680129288784441},{"$f":"PRODUCT($F$4:F33)-1","v":0.11922940095794798}]
["2025-06-11",1.9138999999999999,"2025-06-11",1.0248999999999999,1.019139,1.010249,{"$f":"PRODUCT($E$4:E34)-1","v":0.19932409283242492},{"$f":"PRODUCT($F$4:F34)-1","v":0.13070038308836596}]
["2025-06-12",-1.4554,"2025-06-12",-0.81120000000000003,0.98544600000000004,0.99188799999999999,{"$f":"PRODUCT($E$4:E35)-1","v":0.18186912998534188},{"$f":"PRODUCT($F$4:F35)-1","v":0.1215281415807532}]
["2025-06-13",-1.4354,"2025-06-13",-0.96409999999999996,0.98564600000000002,0.99035899999999999,{"$f":"PRODUCT($E$4:E36)-1","v":0.16490458049353229},{"$f":"PRODUCT($F$4:F36)-1","v":0.11071548876777304}]
["2025-06-16",-0.4854,"2025-06-16",-0.10440000000000001,0.99514599999999998,0.99895599999999996,{"$f":"PRODUCT($E$4:E37)-1","v":0.15925013365981666},{"$f":"PRODUCT($F$4:F37)-1","v":0.10955590179749941}]
["2025-06-17",1.9512,"2025-06-17",0.73329999999999995,1.019512,1.007333,{"$f":"PRODUCT($E$4:E38)-1","v":0.18186942226778702},{"$f":"PRODUCT($F$4:F38)-1","v":0.11769227522538062}]
["2025-06-18",0.95689999999999997,"2025-06-18",0.65339999999999998,1.0095689999999999,1.006534,{"$f":"PRODUCT($E$4:E39)-1","v":0.19317873076946745},{"$f":"PRODUCT($F$4:F39)-1","v":0.12499527655170328}]
["2025-06-19",-1.8956999999999999,"2025-06-19",-1.58,0.981043,0.98419999999999996,{"$f":"PRODUCT($E$4:E40)-1","v":0.17055964157027059},{"$f":"PRODUCT($F$4:F40)-1","v":0.10722035118218631}]
["2025-06-20",1.9323999999999999,"2025-06-20",0.192,1.0193239999999999,1.0019199999999999,{"$f":"PRODUCT($E$4:E41)-1","v":0.19317953608397431},{"$f":"PRODUCT($F$4:F41)-1","v":0.10934621425645608}]
["2025-06-23",-3.3174999999999999,"2025-06-23",-1.423,0.96682500000000005,0.98577000000000004,{"$f":"PRODUCT($E$4:E42)-1","v":0.15359580497438863},{"$f":"PRODUCT($F$4:F42)-1","v":9.3560217627586706E-2}]
["2025-06-24",2.9411999999999998,"2025-06-24",2.1017000000000001,1.029412,1.0210170000000001,{"$f":"PRODUCT($E$4:E43)-1","v":0.18752536479029525},{"$f":"PRODUCT($F$4:F43)-1","v":0.11654357272146587}]
["2025-06-25",1.9048,"2025-06-25",1.0900000000000001,1.019048,1.0108999999999999,{"$f":"PRODUCT($E$4:E44)-1","v":0.21014534793882067},{"$f":"PRODUCT($F$4:F44)-1","v":0.12871389766412977}]
["2025-06-26",0.46729999999999999,"2025-06-26",0.2752,1.0046729999999999,1.0027520000000001,{"$f":"PRODUCT($E$4:E45)-1","v":0.21580035714973866},{"$f":"PRODUCT($F$4:F45)-1","v":0.13182011831050167}]
["2025-06-27",0.46510000000000001,"2025-06-27",0.3901,1.004651,1.0039009999999999,{"$f":"PRODUCT($E$4:E46)-1","v":0.22145504461084209},{"$f":"PRODUCT($F$4:F46)-1","v":0.1362353485920309}]
["2025-06-30",-1.8519000000000001,"2025-06-30",-1.4352,0.98148100000000005,0.98564799999999997,{"$f":"PRODUCT($E$4:E47)-1","v":0.19883491863969405},{"$f":"PRODUCT($F$4:F47)-1","v":0.1199280988690381}]
["2025-07-01",2.3584999999999998,"2025-07-01",1.3375999999999999,1.023585,1.0133760000000001,{"$f":"PRODUCT($E$4:E48)-1","v":0.22710944019581114},{"$f":"PRODUCT($F$4:F48)-1","v":0.13490825711951038}]
["2025-07-02",0,"2025-07-02",0.1065,1,1.0010650000000001,{"$f":"PRODUCT($E$4:E49)-1","v":0.22710944019581114},{"$f":"PRODUCT($F$4:F49)-1","v":0.13611693441334283}]
["2025-07-03",0.46079999999999999,"2025-07-03",0.59899999999999998,1.0046079999999999,1.0059899999999999,{"$f":"PRODUCT($E$4:E50)-1","v":0.23276396049623327},{"$f":"PRODUCT($F$4:F50)-1","v":0.14292227485047859}]
["2025-07-04",-0.4587,"2025-07-04",-0.72850000000000004,0.99541299999999999,0.99271500000000001,{"$f":"PRODUCT($E$4:E51)-1","v":0.227109272209437},{"$f":"PRODUCT($F$4:F51)-1","v":0.13459608607819296}]
["2025-07-07",-0.46079999999999999,"2025-07-07",-0.52680000000000005,0.99539200000000005,0.99473199999999995,{"$f":"PRODUCT($E$4:E52)-1","v":0.22145475268309589},{"$f":"PRODUCT($F$4:F52)-1","v":0.12861903389673301}]
["2025-07-08",0,"2025-07-08",-0.29630000000000001,1,0.99703699999999995,{"$f":"PRODUCT($E$4:E53)-1","v":0.22145475268309589},{"$f":"PRODUCT($F$4:F53)-1","v":0.12527493569929704}]
["2025-07-09",0.92589999999999995,"2025-07-09",0.73670000000000002,1.0092589999999999,1.0073669999999999,{"$f":"PRODUCT($E$4:E54)-1","v":0.23276420223818861},{"$f":"PRODUCT($F$4:F54)-1","v":0.13356483615059367}]
["2025-07-10",0.91739999999999999,"2025-07-10",0.73799999999999999,1.009174,1.0073799999999999,{"$f":"PRODUCT($E$4:E55)-1","v":0.24407358102952181},{"$f":"PRODUCT($F$4:F55)-1","v":0.14193054464138499}]
["2025-07-11",0,"2025-07-11",0.25459999999999999,1,1.0025459999999999,{"$f":"PRODUCT($E$4:E56)-1","v":0.24407358102952181},{"$f":"PRODUCT($F$4:F56)-1","v":0.14483789980804196}]
["2025-07-14",-0.45450000000000002,"2025-07-14",-0.59799999999999998,0.99545499999999998,0.99402000000000001,{"$f":"PRODUCT($E$4:E57)-1","v":0.23841926660374257},{"$f":"PRODUCT($F$4:F57)-1","v":0.13799176916718991}]
["2025-07-15",1.3698999999999999,"2025-07-15",0.97709999999999997,1.0136989999999999,1.009771,{"$f":"PRODUCT($E$4:E58)-1","v":0.25538437213694709},{"$f":"PRODUCT($F$4:F58)-1","v":0.14911108674372242}]
["2025-07-16",1.8018000000000001,"2025-07-16",0.90629999999999999,1.0180180000000001,1.009063,{"$f":"PRODUCT($E$4:E59)-1","v":0.27800388775411067},{"$f":"PRODUCT($F$4:F59)-1","v":0.15952548052288074}]
["2025-07-17",0,"2025-07-17",0.3054,1,1.0030539999999999,{"$f":"PRODUCT($E$4:E60)-1","v":0.27800388775411067},{"$f":"PRODUCT($F$4:F60)-1","v":0.16306667134039743}]
["2025-07-18",2.2124000000000001,"2025-07-18",1.1675,1.022124,1.0116750000000001,{"$f":"PRODUCT($E$4:E61)-1","v":0.30627844576678265},{"$f":"PRODUCT($F$4:F61)-1","v":0.17664547472829661}]
["2025-07-21",-0.43290000000000001,"2025-07-21",-0.18210000000000001,0.99567099999999997,0.99817900000000004,{"$f":"PRODUCT($E$4:E62)-1","v":0.30062356637505827},{"$f":"PRODUCT($F$4:F62)-1","v":0.17450280331881651}]
["2025-07-22",-1.7391000000000001,"2025-07-22",-1.5107999999999999,0.98260899999999995,0.98489199999999999,{"$f":"PRODUCT($E$4:E63)-1","v":0.27800442193222952},{"$f":"PRODUCT($F$4:F63)-1","v":0.15675841496627574}]
["2025-07-23",1.3273999999999999,"2025-07-23",1.4388000000000001,1.013274,1.0143880000000001,{"$f":"PRODUCT($E$4:E64)-1","v":0.29496865262895788},{"$f":"PRODUCT($F$4:F64)-1","v":0.17340185504081052}]
["2025-07-24",0,"2025-07-24",0.2361,1,1.0023610000000001,{"$f":"PRODUCT($E$4:E65)-1","v":0.29496865262895788},{"$f":"PRODUCT($F$4:F65)-1","v":0.17617225682056192}]
["2025-07-25",0,"2025-07-25",-0.04,1,0.99960000000000004,{"$f":"PRODUCT($E$4:E66)-1","v":0.29496865262895788},{"$f":"PRODUCT($F$4:F66)-1","v":0.17570178791783375}]
["2025-07-28",0,"2025-07-28",0.20799999999999999,1,1.0020800000000001,{"$f":"PRODUCT($E$4:E67)-1","v":0.29496865262895788},{"$f":"PRODUCT($F$4:F67)-1","v":0.17814724763670298}]
["2025-07-29",-0.87339999999999995,"2025-07-29",-0.9032,{"$f":"1+B68/100","v":0.99126599999999998},{"$f":"1+D68/100","v":0.99096799999999996},{"$f":"PRODUCT($E$4:E68)-1","v":0.28365839641689661},{"$f":"PRODUCT($F$4:F68)-1","v":0.16750622169604812}]
["2025-07-30",1.7621,"2025-07-30",1.1214999999999999,1.0176210000000001,1.011215,{"$f":"PRODUCT($E$4:E69)-1","v":0.30627774102015892},{"$f":"PRODUCT($F$4:F69)-1","v":0.1805998039723693}]
["2025-07-31",0.43290000000000001,"2025-07-31",0.34439999999999998,1.004329,1.003444,{"$f":"PRODUCT($E$4:E70)-1","v":0.31193261736103528},{"$f":"PRODUCT($F$4:F70)-1","v":0.18466578969725012}]
["2025-08-01",-1.7241,"2025-08-01",-0.45929999999999999,0.98275900000000005,0.99540700000000004,{"$f":"PRODUCT($E$4:E71)-1","v":0.28931358710511379},{"$f":"PRODUCT($F$4:F71)-1","v":0.17922461972517079}]
["2025-08-04",-0.43859999999999999,"2025-08-04",-0.2366,0.995614,0.99763400000000002,{"$f":"PRODUCT($E$4:E72)-1","v":0.28365865771207077},{"$f":"PRODUCT($F$4:F72)-1","v":0.17643457427490095}]
["2025-08-05",1.3216000000000001,"2025-08-05",1.2047000000000001,1.0132159999999999,1.0120469999999999,{"$f":"PRODUCT($E$4:E73)-1","v":0.30062349053239346},{"$f":"PRODUCT($F$4:F73)-1","v":0.19060708159119066}]
["2025-08-06",-2.1739000000000002,"2025-08-06",-0.9012,0.97826100000000005,0.99098799999999998,{"$f":"PRODUCT($E$4:E74)-1","v":0.27234923647170972},{"$f":"PRODUCT($F$4:F74)-1","v":0.17987733057189081}]
["2025-08-07",4.8888999999999996,"2025-08-07",2.3730000000000002,1.048889,1.02373,{"$f":"PRODUCT($E$4:E75)-1","v":0.33455311829357504},{"$f":"PRODUCT($F$4:F75)-1","v":0.20787581962636192}]
["2025-08-08",-0.42370000000000002,"2025-08-08",7.2900000000000006E-2,0.99576299999999995,1.000729,{"$f":"PRODUCT($E$4:E76)-1","v":0.328898616731365},{"$f":"PRODUCT($F$4:F76)-1","v":0.20875636109886941}]
["2025-08-11",0.42549999999999999,"2025-08-11",0.47560000000000002,1.0042549999999999,1.004756,{"$f":"PRODUCT($E$4:E77)-1","v":0.33455308034555675},{"$f":"PRODUCT($F$4:F77)-1","v":0.21450520635225567}]
["2025-08-12",0,"2025-08-12",9.4700000000000006E-2,1,1.000947,{"$f":"PRODUCT($E$4:E78)-1","v":0.33455308034555675},{"$f":"PRODUCT($F$4:F78)-1","v":0.21565534278267129}]
["2025-08-13",1.6949000000000001,"2025-08-13",0.87609999999999999,1.0169490000000001,1.008761,{"$f":"PRODUCT($E$4:E79)-1","v":0.35717242050433362},{"$f":"PRODUCT($F$4:F79)-1","v":0.22630569924079036}]
["2025-08-14",-2.0832999999999999,"2025-08-14",-0.5413,0.97916700000000001,0.994587,{"$f":"PRODUCT($E$4:E80)-1","v":0.32889844746796681},{"$f":"PRODUCT($F$4:F80)-1","v":0.21966770649079992}]
["2025-08-15",0.42549999999999999,"2025-08-15",0.39760000000000001,1.0042549999999999,1.003976,{"$f":"PRODUCT($E$4:E81)-1","v":0.3345529103619429},{"$f":"PRODUCT($F$4:F81)-1","v":0.22451710529180735}]
["2025-08-18",0,"2025-08-18",0.60840000000000005,1,1.006084,{"$f":"PRODUCT($E$4:E82)-1","v":0.3345529103619429},{"$f":"PRODUCT($F$4:F82)-1","v":0.23196706736040262}]
["2025-08-19",0.42370000000000002,"2025-08-19",-0.52700000000000002,1.004237,0.99473,{"$f":"PRODUCT($E$4:E83)-1","v":0.34020741104314656},{"$f":"PRODUCT($F$4:F83)-1","v":0.22547460091541338}]
["2025-08-20",-4.2194000000000003,"2025-08-20",-2.9895,0.95780600000000005,0.970105,{"$f":"PRODUCT($E$4:E84)-1","v":0.28365869954159217},{"$f":"PRODUCT($F$4:F84)-1","v":0.18883903772104715}]
["2025-08-21",1.3216000000000001,"2025-08-21",1.4251,1.0132159999999999,1.014251,{"$f":"PRODUCT($E$4:E85)-1","v":0.30062353291473376},{"$f":"PRODUCT($F$4:F85)-1","v":0.20578118284760971}]
["2025-08-22",-1.3043,"2025-08-22",-0.82489999999999997,0.98695699999999997,0.99175100000000005,{"$f":"PRODUCT($E$4:E86)-1","v":0.28365950017492692},{"$f":"PRODUCT($F$4:F86)-1","v":0.19583469387029995}]
["2025-08-25",3.0836999999999999,"2025-08-25",2.1583000000000001,1.030837,1.0215829999999999,{"$f":"PRODUCT($E$4:E87)-1","v":0.32324370818182113},{"$f":"PRODUCT($F$4:F87)-1","v":0.22164439406810255}]
["2025-08-26",0.4274,"2025-08-26",0.1142,1.0042740000000001,1.001142,{"$f":"PRODUCT($E$4:E88)-1","v":0.32889925179059043},{"$f":"PRODUCT($F$4:F88)-1","v":0.22303951196612837}]
["2025-08-27",1.2766,"2025-08-27",0.88380000000000003,1.0127660000000001,1.0088379999999999,{"$f":"PRODUCT($E$4:E89)-1","v":0.3458639796389491},{"$f":"PRODUCT($F$4:F89)-1","v":0.23384873517288485}]
["2025-08-28",-2.5209999999999999,"2025-08-28",-1.1559999999999999,0.97479000000000005,0.98843999999999999,{"$f":"PRODUCT($E$4:E90)-1","v":0.31193474871225124},{"$f":"PRODUCT($F$4:F90)-1","v":0.21958544379428635}]
["2025-08-29",0,"2025-08-29",-1.38E-2,1,0.99986200000000003,{"$f":"PRODUCT($E$4:E91)-1","v":0.31193474871225124},{"$f":"PRODUCT($F$4:F91)-1","v":0.21941714100304277}]
["2025-09-01",0.43099999999999999,"2025-09-01",-0.66590000000000005,1.00431,0.99334100000000003,{"$f":"PRODUCT($E$4:E92)-1","v":0.31758918747920117},{"$f":"PRODUCT($F$4:F92)-1","v":0.21129704226110357}]
["2025-09-02",-0.42920000000000003,"2025-09-02",-0.2283,0.99570800000000004,0.99771699999999996,{"$f":"PRODUCT($E$4:E93)-1","v":0.31193409468654054},{"$f":"PRODUCT($F$4:F93)-1","v":0.20853165111362149}]
["2025-09-03",0,"2025-09-03",0.3478,1,1.0034780000000001,{"$f":"PRODUCT($E$4:E94)-1","v":0.31193409468654054},{"$f":"PRODUCT($F$4:F94)-1","v":0.21273492419619466}]
["2025-09-04",0,"2025-09-04",0.3301,1,1.003301,{"$f":"PRODUCT($E$4:E95)-1","v":0.31193409468654054},{"$f":"PRODUCT($F$4:F95)-1","v":0.21673816218096631}]
["2025-09-05",1.7241,"2025-09-05",1.3016000000000001,1.0172410000000001,1.0130159999999999,{"$f":"PRODUCT($E$4:E96)-1","v":0.33455315041303124},{"$f":"PRODUCT($F$4:F96)-1","v":0.23257522609991366}]
["2025-09-08",0,"2025-09-08",0.21560000000000001,1,1.002156,{"$f":"PRODUCT($E$4:E97)-1","v":0.33455315041303124},{"$f":"PRODUCT($F$4:F97)-1","v":0.23523265828738515}]
["2025-09-09",1.6949000000000001,"2025-09-09",1.2539,1.0169490000000001,1.0125390000000001,{"$f":"PRODUCT($E$4:E98)-1","v":0.35717249175938193},{"$f":"PRODUCT($F$4:F98)-1","v":0.25072124058965084}]
["2025-09-10",2.0832999999999999,"2025-09-10",1.3574999999999999,1.0208330000000001,1.0135749999999999,{"$f":"PRODUCT($E$4:E99)-1","v":0.38544646628020529},{"$f":"PRODUCT($F$4:F99)-1","v":0.2676997814306552}]
["2025-09-11",1.2244999999999999,"2025-09-11",9.1800000000000007E-2,1.0122450000000001,1.000918,{"$f":"PRODUCT($E$4:E100)-1","v":0.4024112582598065},{"$f":"PRODUCT($F$4:F100)-1","v":0.26886352983000861}]
["2025-09-12",1.6129,"2025-09-12",1.0268999999999999,1.0161290000000001,1.0102690000000001,{"$f":"PRODUCT($E$4:E101)-1","v":0.4250307494442791},{"$f":"PRODUCT($F$4:F101)-1","v":0.2818934894178331}]
["2025-09-15",-0.39679999999999999,"2025-09-15",-0.4612,0.99603200000000003,0.99538800000000005,{"$f":"PRODUCT($E$4:E102)-1","v":0.41937622743048419},{"$f":"PRODUCT($F$4:F102)-1","v":0.27598139664463806}]
["2025-09-16",2.3904000000000001,"2025-09-16",1.0746,1.0239039999999999,1.0107459999999999,{"$f":"PRODUCT($E$4:E103)-1","v":0.45330499677098235},{"$f":"PRODUCT($F$4:F103)-1","v":0.28969309273298127}]
["2025-09-17",-1.1718999999999999,"2025-09-17",-0.74680000000000002,0.98828099999999997,0.99253199999999997,{"$f":"PRODUCT($E$4:E104)-1","v":0.43627371551382321},{"$f":"PRODUCT($F$4:F104)-1","v":0.28006166471645133}]
["2025-09-18",1.581,"2025-09-18",1.3016000000000001,1.0158100000000001,1.0130159999999999,{"$f":"PRODUCT($E$4:E105)-1","v":0.4589812029560969},{"$f":"PRODUCT($F$4:F105)-1","v":0.29672294734440063}]
["2025-09-19",-1.5564,"2025-09-19",-0.74119999999999997,0.98443599999999998,0.99258800000000003,{"$f":"PRODUCT($E$4:E106)-1","v":0.43627361951328814},{"$f":"PRODUCT($F$4:F106)-1","v":0.28711163685868391}]
["2025-09-22",2.3715000000000002,"2025-09-22",1.1816,1.0237149999999999,1.011816,{"$f":"PRODUCT($E$4:E107)-1","v":0.47033484840004558},{"$f":"PRODUCT($F$4:F107)-1","v":0.30232014795980611}]
["2025-09-23",3.4748999999999999,"2025-09-23",1.4172,1.0347489999999999,1.0141720000000001,{"$f":"PRODUCT($E$4:E108)-1","v":0.52142751404709875},{"$f":"PRODUCT($F$4:F108)-1","v":0.32077662909669247}]
["2025-09-24",0,"2025-09-24",-0.19289999999999999,1,0.99807100000000004,{"$f":"PRODUCT($E$4:E109)-1","v":0.52142751404709875},{"$f":"PRODUCT($F$4:F109)-1","v":0.31822885097916509}]
["2025-09-25",-1.4924999999999999,"2025-09-25",-0.65990000000000004,0.98507500000000003,0.99340099999999998,{"$f":"PRODUCT($E$4:E110)-1","v":0.4987202083999458},{"$f":"PRODUCT($F$4:F110)-1","v":0.30952985879155359}]
["2025-09-26",-1.5152000000000001,"2025-09-26",-1.7042999999999999,0.98484799999999995,0.98295699999999997,{"$f":"PRODUCT($E$4:E111)-1","v":0.47601159980226981},{"$f":"PRODUCT($F$4:F111)-1","v":0.28721154140816907}]
["2025-09-30",0.3846,"2025-09-30",0.93910000000000005,1.003846,1.0093909999999999,{"$f":"PRODUCT($E$4:E112)-1","v":0.48168834041510933},{"$f":"PRODUCT($F$4:F112)-1","v":0.29929974499353307}]
["2025-10-01",1.5326,"2025-10-01",0.62880000000000003,1.015326,1.0062880000000001,{"$f":"PRODUCT($E$4:E113)-1","v":0.50439669592031122},{"$f":"PRODUCT($F$4:F113)-1","v":0.30746974179005249}]
["2025-10-02",3.0188999999999999,"2025-10-02",1.5221,1.030189,1.0152209999999999,{"$f":"PRODUCT($E$4:E114)-1","v":0.54981292777344959},{"$f":"PRODUCT($F$4:F114)-1","v":0.32737073872983879}]
["2025-10-03",2.5640999999999998,"2025-10-03",1.4507000000000001,1.025641,1.014507,{"$f":"PRODUCT($E$4:E115)-1","v":0.58955168105448874},{"$f":"PRODUCT($F$4:F115)-1","v":0.34662690603659252}]
["2025-10-07",2.5,"2025-10-07",1.6849000000000001,1.0249999999999999,1.0168489999999999,{"$f":"PRODUCT($E$4:E116)-1","v":0.62929047308085084},{"$f":"PRODUCT($F$4:F116)-1","v":0.36931622277640286}]
["2025-10-08",-1.3936999999999999,"2025-10-08",-0.54490000000000005,0.98606300000000002,0.99455099999999996,{"$f":"PRODUCT($E$4:E117)-1","v":0.60658305175752303},{"$f":"PRODUCT($F$4:F117)-1","v":0.36185481867849423}]
["2025-10-09",1.7667999999999999,"2025-10-09",0.88029999999999997,1.017668,1.0088029999999999,{"$f":"PRODUCT($E$4:E118)-1","v":0.63496816111597498},{"$f":"PRODUCT($F$4:F118)-1","v":0.37384322664732084}]
["2025-10-13",-1.7361,"2025-10-13",-1.3863000000000001,0.98263900000000004,0.98613700000000004,{"$f":"PRODUCT($E$4:E119)-1","v":0.60658347887084063},{"$f":"PRODUCT($F$4:F119)-1","v":0.35479763799630915}]
["2025-10-14",0.70669999999999999,"2025-10-14",-0.4839,1.0070669999999999,0.99516099999999996,{"$f":"PRODUCT($E$4:E120)-1","v":0.61793720431602073},{"$f":"PRODUCT($F$4:F120)-1","v":0.34824177222604491}]
["2025-10-15",2.8069999999999999,"2025-10-15",1.8010999999999999,1.02807,1.018011,{"$f":"PRODUCT($E$4:E121)-1","v":0.66335270164117155},{"$f":"PRODUCT($F$4:F121)-1","v":0.37252495478560821}]
["2025-10-16",1.3652,"2025-10-16",1.3644000000000001,1.013652,1.013644,{"$f":"PRODUCT($E$4:E122)-1","v":0.6860607927239768},{"$f":"PRODUCT($F$4:F122)-1","v":0.39125168526870313}]
["2025-10-17",-2.3569,"2025-10-17",-1.2496,0.97643100000000005,0.98750400000000005,{"$f":"PRODUCT($E$4:E123)-1","v":0.64632202590026555},{"$f":"PRODUCT($F$4:F123)-1","v":0.37386660420958551}]
["2025-10-20",2.069,"2025-10-20",1.4147000000000001,1.0206900000000001,1.0141469999999999,{"$f":"PRODUCT($E$4:E124)-1","v":0.68038442861614223},{"$f":"PRODUCT($F$4:F124)-1","v":0.39330269505933835}]
["2025-10-21",0,"2025-10-21",0.2303,1,1.0023029999999999,{"$f":"PRODUCT($E$4:E125)-1","v":0.68038442861614223},{"$f":"PRODUCT($F$4:F125)-1","v":0.39651147116606}]
["2025-10-22",-1.3513999999999999,"2025-10-22",-0.37290000000000001,0.98648599999999997,0.99627100000000002,{"$f":"PRODUCT($E$4:E126)-1","v":0.65767571344782372},{"$f":"PRODUCT($F$4:F126)-1","v":0.39130387989008186}]
["2025-10-23",-0.68489999999999995,"2025-10-23",-0.4219,0.99315100000000001,0.99578100000000003,{"$f":"PRODUCT($E$4:E127)-1","v":0.64632229248641959},{"$f":"PRODUCT($F$4:F127)-1","v":0.3854339688208257}]
["2025-10-27",2.069,"2025-10-27",1.6757,1.0206900000000001,1.0167569999999999,{"$f":"PRODUCT($E$4:E128)-1","v":0.68038470071796375},{"$f":"PRODUCT($F$4:F128)-1","v":0.40864968583635619}]
["2025-10-28",-0.33779999999999999,"2025-10-28",-0.159,0.99662200000000001,0.99841000000000002,{"$f":"PRODUCT($E$4:E129)-1","v":0.6747083611989384},{"$f":"PRODUCT($F$4:F129)-1","v":0.40640993283587634}]
["2025-10-29",2.0339,"2025-10-29",1.2365999999999999,1.0203390000000001,1.0123660000000001,{"$f":"PRODUCT($E$4:E130)-1","v":0.70877025455736375},{"$f":"PRODUCT($F$4:F130)-1","v":0.42380159806532491}]
["2025-10-30",0,"2025-10-30",-2.5499999999999998E-2,1,0.99974499999999999,{"$f":"PRODUCT($E$4:E131)-1","v":0.70877025455736375},{"$f":"PRODUCT($F$4:F131)-1","v":0.42343852865781817}]
["2025-10-31",-0.3322,"2025-10-31",-0.1915,{"$f":"1+B132/100","v":0.99667799999999995},{"$f":"1+D132/100","v":0.998085},{"$f":"PRODUCT($E$4:E132)-1","v":0.70309371977172419},{"$f":"PRODUCT($F$4:F132)-1","v":0.4207126438754385}]
["2025-11-03",0.66669999999999996,"2025-11-03",0.35859999999999997,1.006667,1.0035860000000001,{"$f":"PRODUCT($E$4:E133)-1","v":0.71444824560144227},{"$f":"PRODUCT($F$4:F133)-1","v":0.42580731941637584}]
["2025-11-04",-0.33110000000000001,"2025-11-04",-0.76949999999999996,0.99668900000000005,0.99230499999999999,{"$f":"PRODUCT($E$4:E134)-1","v":0.70877170746025597},{"$f":"PRODUCT($F$4:F134)-1","v":0.4148357320934668}]
["2025-11-05",-2.99,"2025-11-05",-1.4209000000000001,0.97009999999999996,0.98579099999999997,{"$f":"PRODUCT($E$4:E135)-1","v":0.65767943340719426},{"$f":"PRODUCT($F$4:F135)-1","v":0.39473233117615059}]
["2025-11-06",0.34250000000000003,"2025-11-06",0.65800000000000003,1.003425,1.00658,{"$f":"PRODUCT($E$4:E136)-1","v":0.66335698546661392},{"$f":"PRODUCT($F$4:F136)-1","v":0.40390966991528976}]
["2025-11-07",-0.34129999999999999,"2025-11-07",-0.88900000000000001,0.996587,0.99111000000000005,{"$f":"PRODUCT($E$4:E137)-1","v":0.65767994807521646},{"$f":"PRODUCT($F$4:F137)-1","v":0.3914289129497428}]
["2025-11-10",1.0274000000000001,"2025-11-10",0.78869999999999996,1.0102739999999999,1.007887,{"$f":"PRODUCT($E$4:E138)-1","v":0.67471095186174113},{"$f":"PRODUCT($F$4:F138)-1","v":0.40240311278617735}]
["2025-11-11",-0.67800000000000005,"2025-11-11",-0.3034,0.99321999999999999,0.99696600000000002,{"$f":"PRODUCT($E$4:E139)-1","v":0.66335641160811853},{"$f":"PRODUCT($F$4:F139)-1","v":0.39814822174198405}]
["2025-11-12",0.68259999999999998,"2025-11-12",0.58360000000000001,1.006826,1.005836,{"$f":"PRODUCT($E$4:E140)-1","v":0.67471048247375554},{"$f":"PRODUCT($F$4:F140)-1","v":0.40630781476407019}]
["2025-11-13",-1.0168999999999999,"2025-11-13",-0.15579999999999999,0.98983100000000002,0.99844200000000005,{"$f":"PRODUCT($E$4:E141)-1","v":0.65768035157747984},{"$f":"PRODUCT($F$4:F141)-1","v":0.40411678718866795}]
["2025-11-14",-2.0548000000000002,"2025-11-14",-1.8136000000000001,0.97945199999999999,0.98186399999999996,{"$f":"PRODUCT($E$4:E142)-1","v":0.62361833571326586},{"$f":"PRODUCT($F$4:F142)-1","v":0.37865172513621426}]
["2025-11-17",1.0489999999999999,"2025-11-17",0.18179999999999999,1.0104899999999999,1.0018180000000001,{"$f":"PRODUCT($E$4:E143)-1","v":0.64065009205489787},{"$f":"PRODUCT($F$4:F143)-1","v":0.38115811397251198}]
["2025-11-18",-2.7682000000000002,"2025-11-18",-2.5182000000000002,0.97231800000000002,0.97481799999999996,{"$f":"PRODUCT($E$4:E144)-1","v":0.59523361620663429},{"$f":"PRODUCT($F$4:F144)-1","v":0.34637779034645622}]
["2025-11-19",-0.7117,"2025-11-19",-0.65780000000000005,0.99288299999999996,0.99342200000000003,{"$f":"PRODUCT($E$4:E145)-1","v":0.58388033856009169},{"$f":"PRODUCT($F$4:F145)-1","v":0.33752131724155721}]
["2025-11-20",4.3010999999999999,"2025-11-20",3.1837,1.0430109999999999,1.0318369999999999,{"$f":"PRODUCT($E$4:E146)-1","v":0.65200461580189972},{"$f":"PRODUCT($F$4:F146)-1","v":0.38010398341857643}]
["2025-11-21",-4.8109999999999999,"2025-11-21",-3.6147999999999998,0.95189000000000001,0.96385200000000004,{"$f":"PRODUCT($E$4:E147)-1","v":0.57252667373567045},{"$f":"PRODUCT($F$4:F147)-1","v":0.3302159846259618}]
["2025-11-24",-0.72199999999999998,"2025-11-24",0.26219999999999999,0.99278,1.0026219999999999,{"$f":"PRODUCT($E$4:E148)-1","v":0.56117303115129902},{"$f":"PRODUCT($F$4:F148)-1","v":0.33370381093765089}]
["2025-11-25",2.9091,"2025-11-25",1.5390999999999999,1.029091,1.0153909999999999,{"$f":"PRODUCT($E$4:E149)-1","v":0.60658911580052144},{"$f":"PRODUCT($F$4:F149)-1","v":0.35423084629179225}]
["2025-11-26",1.7667999999999999,"2025-11-26",1.8481000000000001,1.017668,1.018481,{"$f":"PRODUCT($E$4:E150)-1","v":0.6349743322984851},{"$f":"PRODUCT($F$4:F150)-1","v":0.37925838656211086}]
["2025-11-27",-0.34720000000000001,"2025-11-27",0.52900000000000003,0.99652799999999997,1.00529,{"$f":"PRODUCT($E$4:E151)-1","v":0.62929770141674468},{"$f":"PRODUCT($F$4:F151)-1","v":0.38655466342702449}]
["2025-11-28",0.34839999999999999,"2025-11-28",0.2611,1.003484,1.0026109999999999,{"$f":"PRODUCT($E$4:E152)-1","v":0.63497417460848071},{"$f":"PRODUCT($F$4:F152)-1","v":0.39017495765323229}]
["2025-12-01",-2.0832999999999999,"2025-12-01",-1.0278,0.97916700000000001,0.98972199999999999,{"$f":"PRODUCT($E$4:E153)-1","v":0.6009127576288622},{"$f":"PRODUCT($F$4:F153)-1","v":0.37588673943847239}]
["2025-12-02",1.4184000000000001,"2025-12-02",0.81100000000000005,1.014184,1.0081100000000001,{"$f":"PRODUCT($E$4:E154)-1","v":0.62362010418307001},{"$f":"PRODUCT($F$4:F154)-1","v":0.38704518089531859}]
["2025-12-03",1.3986000000000001,"2025-12-03",0.83,1.0139860000000001,1.0083,{"$f":"PRODUCT($E$4:E155)-1","v":0.64632805496017443},{"$f":"PRODUCT($F$4:F155)-1","v":0.39855765589674963}]
["2025-12-04",-0.3448,"2025-12-04",9.5999999999999992E-3,0.99655199999999999,1.0000960000000001,{"$f":"PRODUCT($E$4:E156)-1","v":0.64065151582667168},{"$f":"PRODUCT($F$4:F156)-1","v":0.39869191743171584}]
["2025-12-05",1.0381,"2025-12-05",0.66620000000000001,1.010381,1.0066619999999999,{"$f":"PRODUCT($E$4:E157)-1","v":0.65768311921246836},{"$f":"PRODUCT($F$4:F157)-1","v":0.40801000298564594}]
["2025-12-08",2.3973,"2025-12-08",1.1539999999999999,1.023973,1.0115400000000001,{"$f":"PRODUCT($E$4:E158)-1","v":0.69742275662934894},{"$f":"PRODUCT($F$4:F158)-1","v":0.42425843842010047}]
["2025-12-09",-1.0033000000000001,"2025-12-09",-0.42809999999999998,0.98996700000000004,0.99571900000000002,{"$f":"PRODUCT($E$4:E159)-1","v":0.68039251411208679},{"$f":"PRODUCT($F$4:F159)-1","v":0.41816118804522406}]
["2025-12-10",1.6892,"2025-12-10",0.77400000000000002,1.0168919999999999,1.0077400000000001,{"$f":"PRODUCT($E$4:E160)-1","v":0.70877770446046795},{"$f":"PRODUCT($F$4:F160)-1","v":0.42913775564069412}]
["2025-12-11",-1.9934000000000001,"2025-12-11",-1.3238000000000001,0.98006599999999999,0.98676200000000003,{"$f":"PRODUCT($E$4:E161)-1","v":0.674714929699753},{"$f":"PRODUCT($F$4:F161)-1","v":0.4102188300315226}]
["2025-12-12",0.68030000000000002,"2025-12-12",0.61829999999999996,1.0068029999999999,1.006183,{"$f":"PRODUCT($E$4:E162)-1","v":0.68610801536650023},{"$f":"PRODUCT($F$4:F162)-1","v":0.41893821305760759}]
["2025-12-15",-2.0270000000000001,"2025-12-15",-1.1740999999999999,0.97972999999999999,0.988259,{"$f":"PRODUCT($E$4:E163)-1","v":0.65193060589502116},{"$f":"PRODUCT($F$4:F163)-1","v":0.40227845949809815}]
["2025-12-16",-1.0345,"2025-12-16",-1.1852,0.98965499999999995,0.98814800000000003,{"$f":"PRODUCT($E$4:E164)-1","v":0.63484138377703703},{"$f":"PRODUCT($F$4:F164)-1","v":0.38565865519612674}]
["2025-12-17",-0.34839999999999999,"2025-12-17",-4.1700000000000001E-2,0.99651599999999996,0.999583,{"$f":"PRODUCT($E$4:E165)-1","v":0.6291455963959578},{"$f":"PRODUCT($F$4:F165)-1","v":0.38508083553690997}]
["2025-12-18",0,"2025-12-18",-0.20580000000000001,1,0.997942,{"$f":"PRODUCT($E$4:E166)-1","v":0.6291455963959578},{"$f":"PRODUCT($F$4:F166)-1","v":0.38223033917737492}]
["2025-12-19",0,"2025-12-19",0.82940000000000003,1,1.008294,{"$f":"PRODUCT($E$4:E167)-1","v":0.6291455963959578},{"$f":"PRODUCT($F$4:F167)-1","v":0.3936945576105122}]
["2025-12-22",2.4476,"2025-12-22",1.6366000000000001,1.0244759999999999,1.0163660000000001,{"$f":"PRODUCT($E$4:E168)-1","v":0.66902056401334509},{"$f":"PRODUCT($F$4:F168)-1","v":0.41650376274036605}]
["2025-12-23",1.7064999999999999,"2025-12-23",0.57130000000000003,1.0170650000000001,1.0057130000000001,{"$f":"PRODUCT($E$4:E169)-1","v":0.69750239993823304},{"$f":"PRODUCT($F$4:F169)-1","v":0.42459624873690194}]
["2025-12-24",0.33560000000000001,"2025-12-24",0.21729999999999999,1.0033559999999999,1.002173,{"$f":"PRODUCT($E$4:E170)-1","v":0.70319921799242557},{"$f":"PRODUCT($F$4:F170)-1","v":0.42769189638540728}]
["2025-12-26",1.0033000000000001,"2025-12-26",0.64870000000000005,1.010033,1.0064869999999999,{"$f":"PRODUCT($E$4:E171)-1","v":0.72028741574654354},{"$f":"PRODUCT($F$4:F171)-1","v":0.43695333371725931}]
["2025-12-29",1.3245,"2025-12-29",0.89249999999999996,1.013245,1.0089250000000001,{"$f":"PRODUCT($E$4:E172)-1","v":0.74307262256810636},{"$f":"PRODUCT($F$4:F172)-1","v":0.44977814222068591}]
["2025-12-30",-0.65359999999999996,"2025-12-30",-0.36009999999999998,0.99346400000000001,0.99639900000000003,{"$f":"PRODUCT($E$4:E173)-1","v":0.73167989990700133},{"$f":"PRODUCT($F$4:F173)-1","v":0.44455749113054921}]
["2025-12-31",1.9737,"2025-12-31",0.89339999999999997,1.0197369999999999,1.008934,{"$f":"PRODUCT($E$4:E174)-1","v":0.76585806609146556},{"$f":"PRODUCT($F$4:F174)-1","v":0.45746316775630946}]
["2026-01-02",2.2581000000000002,"2026-01-02",1.3333999999999999,1.022581,1.013334,{"$f":"PRODUCT($E$4:E175)-1","v":0.80573290708187684},{"$f":"PRODUCT($F$4:F175)-1","v":0.47689698163517202}]
["2026-01-05",5.3628,"2026-01-05",2.5731999999999999,1.053628,1.0257320000000001,{"$f":"PRODUCT($E$4:E176)-1","v":0.9025707514228638},{"$f":"PRODUCT($F$4:F176)-1","v":0.51490049476660849}]
["2026-01-06",2.0958000000000001,"2026-01-06",1.5653999999999999,1.020958,1.0156540000000001,{"$f":"PRODUCT($E$4:E177)-1","v":0.94244482923118422},{"$f":"PRODUCT($F$4:F177)-1","v":0.53861474711168511}]
["2026-01-07",-1.7595000000000001,"2026-01-07",-0.46060000000000001,0.98240499999999997,0.995394,{"$f":"PRODUCT($E$4:E178)-1","v":0.90826751246086146},{"$f":"PRODUCT($F$4:F178)-1","v":0.53152788758648861}]
["2026-01-08",0.59699999999999998,"2026-01-08",-0.2462,1.00597,0.99753800000000004,{"$f":"PRODUCT($E$4:E179)-1","v":0.91965986951025291},{"$f":"PRODUCT($F$4:F179)-1","v":0.5277572659272507}]
["2026-01-09",-0.29670000000000002,"2026-01-09",-0.23580000000000001,0.99703299999999995,0.99764200000000003,{"$f":"PRODUCT($E$4:E180)-1","v":0.91396423867741583},{"$f":"PRODUCT($F$4:F180)-1","v":0.5241548142941943}]
["2026-01-12",0.59519999999999995,"2026-01-12",0.91890000000000005,1.005952,1.0091889999999999,{"$f":"PRODUCT($E$4:E181)-1","v":0.92535615382602376},{"$f":"PRODUCT($F$4:F181)-1","v":0.53816027288274348}]
["2026-01-13",1.1834,"2026-01-13",0.45779999999999998,1.0118339999999999,1.004578,{"$f":"PRODUCT($E$4:E182)-1","v":0.94814081855040078},{"$f":"PRODUCT($F$4:F182)-1","v":0.5452019706120006}]
["2026-01-14",0,"2026-01-14",0.76390000000000002,1,1.007639,{"$f":"PRODUCT($E$4:E183)-1","v":0.94814081855040078},{"$f":"PRODUCT($F$4:F183)-1","v":0.55700576846550565}]
["2026-01-15",-1.1696,"2026-01-15",-0.42399999999999999,0.98830399999999996,0.99575999999999998,{"$f":"PRODUCT($E$4:E184)-1","v":0.92535536353663517},{"$f":"PRODUCT($F$4:F184)-1","v":0.55040406400721187}]
["2026-01-16",2.9586000000000001,"2026-01-16",1.9413,1.0295860000000001,1.0194129999999999,{"$f":"PRODUCT($E$4:E185)-1","v":0.98231892732223036},{"$f":"PRODUCT($F$4:F185)-1","v":0.58050205810178368}]
["2026-01-19",1.1494,"2026-01-19",0.73419999999999996,1.0114939999999999,1.007342,{"$f":"PRODUCT($E$4:E186)-1","v":1.0051037010728718},{"$f":"PRODUCT($F$4:F186)-1","v":0.59210610421236698}]
["2026-01-20",0.85229999999999995,"2026-01-20",0.38150000000000001,1.0085230000000001,1.0038149999999999,{"$f":"PRODUCT($E$4:E187)-1","v":1.0221931999171159},{"$f":"PRODUCT($F$4:F187)-1","v":0.59817998899993707}]
["2026-01-21",-1.9718,"2026-01-21",-1.6172,0.98028199999999999,0.98382800000000004,{"$f":"PRODUCT($E$4:E188)-1","v":0.98231959440115024},{"$f":"PRODUCT($F$4:F188)-1","v":0.57233422221783026}]
["2026-01-22",1.1494,"2026-01-22",1.5992999999999999,1.0114939999999999,1.0159929999999999,{"$f":"PRODUCT($E$4:E189)-1","v":1.0051043758191969},{"$f":"PRODUCT($F$4:F189)-1","v":0.59748056343375988}]
["2026-01-23",0.56820000000000004,"2026-01-23",0.67859999999999998,1.005682,1.006786,{"$f":"PRODUCT($E$4:E190)-1","v":1.0164973788826015},{"$f":"PRODUCT($F$4:F190)-1","v":0.6083210665372214}]
["2026-01-26",-0.84750000000000003,"2026-01-26",0.32229999999999998,0.99152499999999999,1.003223,{"$f":"PRODUCT($E$4:E191)-1","v":0.99940756359657135},{"$f":"PRODUCT($F$4:F191)-1","v":0.61350468533467084}]
["2026-01-27",1.4245000000000001,"2026-01-27",0.7903,1.0142450000000001,1.007903,{"$f":"PRODUCT($E$4:E192)-1","v":1.0278891243400046},{"$f":"PRODUCT($F$4:F192)-1","v":0.62625621286287081}]
["2026-01-28",2.2471999999999999,"2026-01-28",1.5035000000000001,1.022472,1.0150349999999999,{"$f":"PRODUCT($E$4:E193)-1","v":1.0734598487421732},{"$f":"PRODUCT($F$4:F193)-1","v":0.65070697502326391}]
["2026-01-29",-0.82420000000000004,"2026-01-29",-0.81559999999999999,0.99175800000000003,0.99184399999999995,{"$f":"PRODUCT($E$4:E194)-1","v":1.0563703926688404},{"$f":"PRODUCT($F$4:F194)-1","v":0.63724380893497412}]
["2026-01-30",-1.6619999999999999,"2026-01-30",-1.4522999999999999,0.98338000000000003,0.98547700000000005,{"$f":"PRODUCT($E$4:E195)-1","v":1.0221935167426843},{"$f":"PRODUCT($F$4:F195)-1","v":0.61346611709781151}]
["2026-02-02",-0.56340000000000001,"2026-02-02",-1.3714,{"$f":"1+B196/100","v":0.99436599999999997},{"$f":"1+D196/100","v":0.986286},{"$f":"PRODUCT($E$4:E196)-1","v":1.0108004784693558},{"$f":"PRODUCT($F$4:F196)-1","v":0.59133904276793214}]
["2026-02-03",1.9830000000000001,"2026-02-03",1.8066,1.01983,1.0180659999999999,{"$f":"PRODUCT($E$4:E197)-1","v":1.0506746519574031},{"$f":"PRODUCT($F$4:F197)-1","v":0.62008817391457738}]
["2026-02-04",-0.83330000000000004,"2026-02-04",0.29339999999999999,0.99166699999999997,1.002934,{"$f":"PRODUCT($E$4:E198)-1","v":1.0335863800826419},{"$f":"PRODUCT($F$4:F198)-1","v":0.62484151261684273}]
["2026-02-05",-1.1204000000000001,"2026-02-05",-1.5129999999999999,0.98879600000000001,0.98487000000000002,{"$f":"PRODUCT($E$4:E199)-1","v":1.0108020782801961},{"$f":"PRODUCT($F$4:F199)-1","v":0.60025766053094998}]
["2026-02-06",0.84989999999999999,"2026-02-06",-5.7700000000000001E-2,1.008499,0.99942299999999995,{"$f":"PRODUCT($E$4:E200)-1","v":1.0278918851434997},{"$f":"PRODUCT($F$4:F200)-1","v":0.59933431186082364}]
["2026-02-09",1.9662999999999999,"2026-02-09",1.9560999999999999,1.019663,1.0195609999999999,{"$f":"PRODUCT($E$4:E201)-1","v":1.0677663232810763},{"$f":"PRODUCT($F$4:F201)-1","v":0.63061889033513308}]
["2026-02-10",3.5813000000000001,"2026-02-10",2.0625,1.0358130000000001,1.0206249999999999,{"$f":"PRODUCT($E$4:E202)-1","v":1.1418192386167418},{"$f":"PRODUCT($F$4:F202)-1","v":0.66425040494829513}]
["2026-02-11",1.8616999999999999,"2026-02-11",1.6108,1.0186170000000001,1.016108,{"$f":"PRODUCT($E$4:E203)-1","v":1.1816934873820699},{"$f":"PRODUCT($F$4:F203)-1","v":0.69105815047120234}]
["2026-02-23",-0.7833,"2026-02-23",0.49859999999999999,0.99216700000000002,1.0049859999999999,{"$f":"PRODUCT($E$4:E204)-1","v":1.1646042822954064},{"$f":"PRODUCT($F$4:F204)-1","v":0.69948976640945171}]
["2026-02-24",3.4211,"2026-02-24",2.7464,1.034211,1.0274639999999999,{"$f":"PRODUCT($E$4:E205)-1","v":1.2386575593970144},{"$f":"PRODUCT($F$4:F205)-1","v":0.7461645533541208}]
["2026-02-25",2.5445000000000002,"2026-02-25",2.0525000000000002,1.0254449999999999,1.0205249999999999,{"$f":"PRODUCT($E$4:E206)-1","v":1.2956202009958715},{"$f":"PRODUCT($F$4:F206)-1","v":0.78200458081171398}]
["2026-02-26",-0.99260000000000004,"2026-02-26",4.0000000000000001E-3,0.99007400000000001,1.00004,{"$f":"PRODUCT($E$4:E207)-1","v":1.2728338748807864},{"$f":"PRODUCT($F$4:F207)-1","v":0.78207586099494653}]
["2026-03-02",-1.0024999999999999,"2026-03-02",-0.90190000000000003,0.98997500000000005,0.990981,{"$f":"PRODUCT($E$4:E208)-1","v":1.2500487152851067},{"$f":"PRODUCT($F$4:F208)-1","v":0.76600331880463313}]
["2026-03-03",-2.0253000000000001,"2026-03-03",-2.1981000000000002,0.97974700000000003,0.97801899999999997,{"$f":"PRODUCT($E$4:E209)-1","v":1.2044784786544374},{"$f":"PRODUCT($F$4:F209)-1","v":0.72718479985398843}]
["2026-03-04",-3.6175999999999999,"2026-03-04",-4.3548999999999998,0.96382400000000001,0.95645100000000005,{"$f":"PRODUCT($E$4:E210)-1","v":1.1247292652106347},{"$f":"PRODUCT($F$4:F210)-1","v":0.65196762900514726}]
["2026-03-05",1.8767,"2026-03-05",2.5710999999999999,1.018767,1.025711,{"$f":"PRODUCT($E$4:E211)-1","v":1.1646040593308427},{"$f":"PRODUCT($F$4:F211)-1","v":0.69444136871449857}]
["2026-03-06",-0.52629999999999999,"2026-03-06",-0.218,0.99473699999999998,0.99782000000000004,{"$f":"PRODUCT($E$4:E212)-1","v":1.1532117481665844},{"$f":"PRODUCT($F$4:F212)-1","v":0.69074748653070106}]
["2026-03-09",-4.2328000000000001,"2026-03-09",-4.4320000000000004,0.95767199999999997,0.95567999999999997,{"$f":"PRODUCT($E$4:E213)-1","v":1.062070601290189},{"$f":"PRODUCT($F$4:F213)-1","v":0.61581355792766024}]
["2026-03-10",2.2099000000000002,"2026-03-10",2.0598999999999998,1.0220990000000001,1.020599,{"$f":"PRODUCT($E$4:E214)-1","v":1.1076402995081009},{"$f":"PRODUCT($F$4:F214)-1","v":0.64909770140741219}]
["2026-03-11",4.8648999999999996,"2026-03-11",4.0960000000000001,1.0486489999999999,1.0409600000000001,{"$f":"PRODUCT($E$4:E215)-1","v":1.2101748924388702},{"$f":"PRODUCT($F$4:F215)-1","v":0.71664474325705996}]
["2026-03-12",-2.8351000000000002,"2026-03-12",-1.5604,0.97164899999999998,0.98439600000000005,{"$f":"PRODUCT($E$4:E216)-1","v":1.1475142240633356},{"$f":"PRODUCT($F$4:F216)-1","v":0.6898582186832769}]
["2026-03-13",-1.0609999999999999,"2026-03-13",-0.54059999999999997,0.98938999999999999,0.99459399999999998,{"$f":"PRODUCT($E$4:E217)-1","v":1.1247290981460236},{"$f":"PRODUCT($F$4:F217)-1","v":0.68072284515307513}]
["2026-03-16",-1.0724,"2026-03-16",-0.1731,0.98927600000000004,0.99826899999999996,{"$f":"PRODUCT($E$4:E218)-1","v":1.1019435032975058},{"$f":"PRODUCT($F$4:F218)-1","v":0.67781351390811517}]
["2026-03-17",1.6801999999999999,"2026-03-17",1.4818,1.016802,1.014818,{"$f":"PRODUCT($E$4:E219)-1","v":1.1372603580399105},{"$f":"PRODUCT($F$4:F219)-1","v":0.70267535455720553}]
["2026-03-18",1.8716999999999999,"2026-03-18",1.5132000000000001,1.0187170000000001,1.0151319999999999,{"$f":"PRODUCT($E$4:E220)-1","v":1.1772634601613436},{"$f":"PRODUCT($F$4:F220)-1","v":0.72844023802236513}]
["2026-03-19",-2.8871000000000002,"2026-03-19",-1.9182999999999999,0.97112900000000002,0.98081700000000005,{"$f":"PRODUCT($E$4:E221)-1","v":1.1144036868030254},{"$f":"PRODUCT($F$4:F221)-1","v":0.6952835689363821}]
["2026-03-20",-0.54049999999999998,"2026-03-20",-0.43280000000000002,0.99459500000000001,0.995672,{"$f":"PRODUCT($E$4:E222)-1","v":1.1029753348758549},{"$f":"PRODUCT($F$4:F222)-1","v":0.68794638165002553}]
["2026-03-23",-1.6304000000000001,"2026-03-23",-2.4487000000000001,0.98369600000000001,0.97551299999999996,{"$f":"PRODUCT($E$4:E223)-1","v":1.0686884250160391},{"$f":"PRODUCT($F$4:F223)-1","v":0.64661363860256138}]
["2026-03-24",0,"2026-03-24",-0.33700000000000002,1,0.99663000000000002,{"$f":"PRODUCT($E$4:E224)-1","v":1.0686884250160391},{"$f":"PRODUCT($F$4:F224)-1","v":0.64106455064047085}]
["2026-03-25",1.9337,"2026-03-25",2.5354999999999999,1.0193369999999999,1.025355,{"$f":"PRODUCT($E$4:E225)-1","v":1.1086906530905742},{"$f":"PRODUCT($F$4:F225)-1","v":0.68267374232195999}]
["2026-03-26",-0.27100000000000002,"2026-03-26",-0.30349999999999999,0.99729000000000001,0.99696499999999999,{"$f":"PRODUCT($E$4:E226)-1","v":1.1029761014206989},{"$f":"PRODUCT($F$4:F226)-1","v":0.67756682751401276}]
["2026-03-27",-1.087,"2026-03-27",-0.67500000000000004,0.98912999999999995,0.99324999999999997,{"$f":"PRODUCT($E$4:E227)-1","v":1.0801167511982559},{"$f":"PRODUCT($F$4:F227)-1","v":0.66624325142829321}]
["2026-03-30",-2.1978,"2026-03-30",-1.7951999999999999,0.97802199999999995,0.98204800000000003,{"$f":"PRODUCT($E$4:E228)-1","v":1.0343999452404207},{"$f":"PRODUCT($F$4:F228)-1","v":0.63633085257865263}]
["2026-03-31",-1.1235999999999999,"2026-03-31",-2.4453,0.98876399999999998,0.97554700000000005,{"$f":"PRODUCT($E$4:E229)-1","v":1.0115414274556991},{"$f":"PRODUCT($F$4:F229)-1","v":0.59631765424054683}]
["2026-04-01",5.3977000000000004,"2026-04-01",4.5766,1.0539769999999999,1.045766,{"$f":"PRODUCT($E$4:E230)-1","v":1.1201183990854751},{"$f":"PRODUCT($F$4:F230)-1","v":0.66937472800451969}]
["2026-04-02",-2.4258999999999999,"2026-04-02",-1.8158000000000001,0.97574099999999997,0.98184199999999999,{"$f":"PRODUCT($E$4:E231)-1","v":1.0686864468420603},{"$f":"PRODUCT($F$4:F231)-1","v":0.63906222169341365}]
["2026-04-07",2.7624,"2026-04-07",2.0182000000000002,1.0276240000000001,1.0201819999999999,{"$f":"PRODUCT($E$4:E232)-1","v":1.1258318412496253},{"$f":"PRODUCT($F$4:F232)-1","v":0.6721417754516299}]
["2026-04-08",4.8387000000000002,"2026-04-08",4.609,1.048387,1.04609,{"$f":"PRODUCT($E$4:E233)-1","v":1.2286944665521711},{"$f":"PRODUCT($F$4:F233)-1","v":0.74921078988219536}]
["2026-04-09",0.25640000000000002,"2026-04-09",0.28699999999999998,1.002564,1.0028699999999999,{"$f":"PRODUCT($E$4:E234)-1","v":1.234408839164411},{"$f":"PRODUCT($F$4:F234)-1","v":0.75423102484915705}]
["2026-04-10",2.3018000000000001,"2026-04-10",1.5968,1.023018,1.015968,{"$f":"PRODUCT($E$4:E235)-1","v":1.2858404618242973},{"$f":"PRODUCT($F$4:F235)-1","v":0.78224258585394835}]
["2026-04-13",-0.5,"2026-04-13",0.1114,0.995,1.0011140000000001,{"$f":"PRODUCT($E$4:E236)-1","v":1.2744112595151758},{"$f":"PRODUCT($F$4:F236)-1","v":0.7842280040945897}]
["2026-04-14",3.2663000000000002,"2026-04-14",2.3656999999999999,1.0326630000000001,1.023657,{"$f":"PRODUCT($E$4:E237)-1","v":1.3487003544847203},{"$f":"PRODUCT($F$4:F237)-1","v":0.82643748598745548}]
["2026-04-15",1.2164999999999999,"2026-04-15",1.1737,1.012165,1.0117370000000001,{"$f":"PRODUCT($E$4:E238)-1","v":1.3772722942970268},{"$f":"PRODUCT($F$4:F238)-1","v":0.84787438276049043}]
["2026-04-16",0.2404,"2026-04-16",1.1162000000000001,1.0024040000000001,1.0111619999999999,{"$f":"PRODUCT($E$4:E239)-1","v":1.382987256892517},{"$f":"PRODUCT($F$4:F239)-1","v":0.86850035662086289}]
["2026-04-17",-2.6379000000000001,"2026-04-17",-0.88249999999999995,0.97362099999999996,0.99117500000000003,{"$f":"PRODUCT($E$4:E240)-1","v":1.320126436042949},{"$f":"PRODUCT($F$4:F240)-1","v":0.85201084097368374}]
["2026-04-20",-0.24629999999999999,"2026-04-20",0.41970000000000002,0.99753700000000001,1.004197,{"$f":"PRODUCT($E$4:E241)-1","v":1.3144119646309753},{"$f":"PRODUCT($F$4:F241)-1","v":0.8597837304732503}]
["2026-04-21",1.2345999999999999,"2026-04-21",1.7486999999999999,1.012346,1.017487,{"$f":"PRODUCT($E$4:E242)-1","v":1.3429856947463095},{"$f":"PRODUCT($F$4:F242)-1","v":0.89230576856803601}]
["2026-04-22",0,"2026-04-22",0.72689999999999999,1,1.007269,{"$f":"PRODUCT($E$4:E243)-1","v":1.3429856947463095},{"$f":"PRODUCT($F$4:F243)-1","v":0.90606093919975694}]
["2026-04-23",1.4634,"2026-04-23",-0.43380000000000002,1.014634,0.99566200000000005,{"$f":"PRODUCT($E$4:E244)-1","v":1.377272947403227},{"$f":"PRODUCT($F$4:F244)-1","v":0.89779244684550852}]
["2026-04-24",5.0480999999999998,"2026-04-24",3.2302,1.050481,1.0323020000000001,{"$f":"PRODUCT($E$4:E245)-1","v":1.4972800630610892},{"$f":"PRODUCT($F$4:F245)-1","v":0.95909493846351213}]
["2026-04-27",3.6613000000000002,"2026-04-27",1.7575000000000001,1.036613,1.0175749999999999,{"$f":"PRODUCT($E$4:E246)-1","v":1.5887129780099447},{"$f":"PRODUCT($F$4:F246)-1","v":0.99352603200700806}]
["2026-04-28",-2.2075,"2026-04-28",-0.23949999999999999,0.97792500000000004,0.99760499999999996,{"$f":"PRODUCT($E$4:E247)-1","v":1.5315671390203751},{"$f":"PRODUCT($F$4:F247)-1","v":0.98875153716035125}]
["2026-04-29",-1.5801000000000001,"2026-04-29",-0.55220000000000002,0.98419900000000005,0.99447799999999997,{"$f":"PRODUCT($E$4:E248)-1","v":1.4915658466567141},{"$f":"PRODUCT($F$4:F248)-1","v":0.97776965117215164}]
["2026-04-30",-2.0642,"2026-04-30",-0.95889999999999997,0.97935799999999995,0.99041100000000004,{"$f":"PRODUCT($E$4:E249)-1","v":1.4401349444500262},{"$f":"PRODUCT($F$4:F249)-1","v":0.95880481798706185}]
["2026-05-04",6.5574000000000003,"2026-05-04",4.5689000000000002,1.065574,1.0456890000000001,{"$f":"PRODUCT($E$4:E250)-1","v":1.6001443532973925},{"$f":"PRODUCT($F$4:F250)-1","v":1.0483006513160729}]
["2026-05-05",-1.0989,"2026-05-05",0.15759999999999999,0.98901099999999997,1.001576,{"$f":"PRODUCT($E$4:E251)-1","v":1.5715713669990072},{"$f":"PRODUCT($F$4:F251)-1","v":1.0515287731425471}]
["2026-05-06",0,"2026-05-06",0.90649999999999997,1,1.0090650000000001,{"$f":"PRODUCT($E$4:E252)-1","v":1.5715713669990072},{"$f":"PRODUCT($F$4:F252)-1","v":1.0701258814710846}]

{"sheet":"籌碼分析","index":6,"n_rows":22,"n_cols":11,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
["2330 台積電"]
["年月日","外資買賣超(張)","投信買賣超(張)","自營買賣超(張)",null,"年月日","融資增減(張)",null,null,null,"近20日籌碼變化"]
["2026-04-08",18393,452,1711,null,"2026-04-07",-598,null,null,"外資",{"$f":"SUM(B3:B22)","v":-31257}]
["2026-04-09",722,-104,-497,null,"2026-04-08",604,null,null,"投信",{"$f":"SUM(C3:C22)","v":8467}]
["2026-04-10",8160,-175,375,null,"2026-04-09",32,null,null,"自營",{"$f":"SUM(D3:D22)","v":2232}]
["2026-04-13",-1275,-4823,53,null,"2026-04-10",581,null,null,"融資",{"$f":"SUM(G3:G22)","v":1700}]
["2026-04-14",18955,615,653,null,"2026-04-13",924]
["2026-04-15",4826,-138,244,null,"2026-04-14",-843]
["2026-04-16",-2390,306,1084,null,"2026-04-15",-420]
["2026-04-17",-9383,-2186,-270,null,"2026-04-16",-13]
["2026-04-20",-3033,661,-70,null,"2026-04-17",-1195]
["2026-04-21",2210,696,-77,null,"2026-04-20",342]
["2026-04-22",-2132,-742,-326,null,"2026-04-21",-905]
["2026-04-23",7193,754,-1379,null,"2026-04-22",148]
["2026-04-24",8306,1168,256,null,"2026-04-23",-785]
["2026-04-27",-18940,5284,248,null,"2026-04-24",1488]
["2026-04-28",-22114,861,500,null,"2026-04-27",3001]
["2026-04-29",-15783,1002,-358,null,"2026-04-28",-192]
["2026-04-30",-21183,596,115,null,"2026-04-29",228]
["2026-05-04",9112,809,378,null,"2026-04-30",-177]
["2026-05-05",-8581,1496,-195,null,"2026-05-04",-935]
["2026-05-06",-4320,1935,-213,null,"2026-05-05",415]

{"sheet":"圖-報酬率","index":7,"n_rows":11,"n_cols":4,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
["2330 台積電"]
["Data Field","2026-05-06"]
["未調整收盤價(元)",2250]
["券資比"]
["現金股利率",0.9778,null,"報酬率"]
["股利殖利率-TSE",null,null,{"$f":"IF(B7=\"\",TEXT(C2,\"YYYY/MM/DD 報酬率\"),TEXT(B2,\"YYYY/MM/DD 報酬率\"))","v":"2026/05/06 報酬率"}]
["日報酬率 %",0,null,{"$f":"IF(B7=\"\",C7,B7)","v":0}]
["週報酬率 %",3.2111000000000001,null,{"$f":"IF(B8=\"\",C8,B8)","v":3.2111000000000001}]
["月報酬率 %",24.3094,null,{"$f":"IF(B9=\"\",C9,B9)","v":24.3094}]
["季報酬率 %",26.810099999999998,null,{"$f":"IF(B10=\"\",C10,B10)","v":26.810099999999998}]
["年報酬率 %",148.21260000000001,null,{"$f":"IF(B11=\"\",C11,B11)","v":148.21260000000001}]

{"sheet":"圖-股價.PE.PB","index":8,"n_rows":55,"n_cols":19,"rows_kept":55,"cut":false,"hidden":false,"merged":[[1,9,1,12],[1,14,1,18]]}
["2330 台積電"]
[null,"週股價走勢－40W",null,null,null,"月股價走勢－52M",null,null,null,"PE BAND",null,null,null,null,"PB BAND"]
["年月日","成交量(千股)_週","收盤價(元)",null,"年月","收盤價(元)_月","本益比-TEJ","股價淨值比-TEJ",null,"5*PE","10*PE","15*PE","20*PE",null,"0.5*PB","1*PB","2*PB","3*PB","4*PB"]
["2025-08-08",162368,1175,null,"2022-02-25",604,27.3,7.54,null,{"$f":"5*$F4/$G4","v":110.62271062271061},{"$f":"10*$F4/$G4","v":221.24542124542123},{"$f":"15*$F4/$G4","v":331.86813186813185},{"$f":"20*$F4/$G4","v":442.49084249084245},null,{"$f":"0.5*$F4/$H4","v":40.053050397877982},{"$f":"1*$F4/$H4","v":80.106100795755964},{"$f":"2*$F4/$H4","v":160.21220159151193},{"$f":"3*$F4/$H4","v":240.31830238726789},{"$f":"4*$F4/$H4","v":320.42440318302386}]
["2025-08-15",166127,1180,null,"2022-03-31",597,26.99,7.46,null,{"$f":"5*$F5/$G5","v":110.59651722860319},{"$f":"10*$F5/$G5","v":221.19303445720638},{"$f":"15*$F5/$G5","v":331.78955168580956},{"$f":"20*$F5/$G5","v":442.38606891441276},null,{"$f":"0.5*$F5/$H5","v":40.013404825737268},{"$f":"1*$F5/$H5","v":80.026809651474537},{"$f":"2*$F5/$H5","v":160.05361930294907},{"$f":"3*$F5/$H5","v":240.08042895442358},{"$f":"4*$F5/$H5","v":320.10723860589815}]
["2025-08-22",162021,1135,null,"2022-04-29",538,24.32,6.72,null,110.60855263157895,221.21710526315789,331.82565789473682,442.43421052631578,null,40.029761904761905,80.05952380952381,160.11904761904762,240.17857142857144,320.23809523809524]
["2025-08-29",133571,1160,null,"2022-05-31",560,25.32,6.99,null,110.58451816745655,221.1690363349131,331.75355450236964,442.3380726698262,null,40.057224606580832,80.114449213161663,160.22889842632333,240.34334763948496,320.45779685264665]
["2025-09-05",111470,1180,null,"2022-06-30",476,18.57,5.33,null,128.16370490037696,256.32740980075391,384.49111470113087,512.65481960150782,null,44.652908067542214,89.305816135084427,178.61163227016885,267.91744840525325,357.22326454033771]
["2025-09-12",170665,1260,null,"2022-07-29",509,19.86,5.7,null,128.14702920443102,256.29405840886204,384.44108761329306,512.58811681772409,null,44.649122807017541,89.298245614035082,178.59649122807016,267.89473684210526,357.19298245614033]
["2025-09-19",175654,1265,null,"2022-08-31",505,19.7,5.66,null,128.17258883248732,256.34517766497464,384.51776649746193,512.69035532994928,null,44.611307420494697,89.222614840989394,178.44522968197879,267.66784452296821,356.89045936395758]
["2025-09-26",172935,1300,null,"2022-09-30",422,16.46,4.7300000000000004,null,128.18955042527338,256.37910085054676,384.56865127582017,512.75820170109353,null,44.608879492600416,89.217758985200831,178.43551797040166,267.65327695560251,356.87103594080332]
["2025-10-03",148110,1400,null,"2022-10-31",390,13.04,4.05,null,149.53987730061351,299.07975460122702,448.61963190184053,598.15950920245405,null,48.148148148148152,96.296296296296305,192.59259259259261,288.88888888888891,385.18518518518522]
["2025-10-09",112640,1440,null,"2022-11-30",490,16.38,5.09,null,149.5726495726496,299.14529914529919,448.71794871794873,598.29059829059838,null,48.1335952848723,96.267190569744599,192.5343811394892,288.80157170923383,385.0687622789784]
["2025-10-17",236931,1450,null,"2022-12-30",448.5,13.03,4.25,null,172.10283960092096,344.20567920184192,516.30851880276293,688.41135840368383,null,52.764705882352942,105.52941176470588,211.05882352941177,316.58823529411762,422.11764705882354]
["2025-10-23",128853,1450,null,"2023-01-31",522,15.16,4.9400000000000004,null,172.16358839050133,344.32717678100266,516.49076517150399,688.65435356200533,null,52.834008097165984,105.66801619433197,211.33603238866394,317.00404858299595,422.67206477732788]
["2025-10-31",167831,1500,null,"2023-02-24",511,14.84,4.84,null,172.16981132075472,344.33962264150944,516.50943396226421,688.67924528301887,null,52.789256198347111,105.57851239669422,211.15702479338844,316.73553719008265,422.31404958677689]
["2025-11-07",183766,1460,null,"2023-03-31",533,15.48,5.05,null,172.15762273901808,344.31524547803616,516.47286821705427,688.63049095607232,null,52.772277227722775,105.54455445544555,211.0891089108911,316.63366336633663,422.1782178217822]
["2025-11-14",134134,1430,null,"2023-04-28",502,14.58,4.75,null,172.15363511659808,344.30727023319616,516.46090534979419,688.61454046639233,null,52.842105263157897,105.68421052631579,211.36842105263159,317.05263157894734,422.73684210526318]
["2025-11-21",220359,1385,null,"2023-05-31",558,16.21,5.29,null,172.11597779148673,344.23195558297346,516.34793337446013,688.46391116594691,null,52.741020793950852,105.4820415879017,210.96408317580341,316.44612476370509,421.92816635160682]
["2025-11-28",201861,1440,null,"2023-06-30",576,14.64,4.8499999999999996,null,196.72131147540983,393.44262295081967,590.1639344262295,786.88524590163934,null,59.381443298969074,118.76288659793815,237.5257731958763,356.28865979381447,475.05154639175259]
["2025-12-05",131582,1460,null,"2023-07-31",565,14.36,4.76,null,196.72701949860726,393.45403899721452,590.18105849582173,786.90807799442905,null,59.34873949579832,118.69747899159664,237.39495798319328,356.0924369747899,474.78991596638656]
["2025-12-12",137194,1480,null,"2023-08-31",549,13.95,4.63,null,196.7741935483871,393.54838709677421,590.32258064516134,787.09677419354841,null,59.287257019438449,118.5745140388769,237.1490280777538,355.72354211663065,474.2980561555076]
["2025-12-19",173733,1430,null,"2023-09-28",523,13.29,4.41,null,196.76448457486833,393.52896914973667,590.293453724605,787.05793829947334,null,59.297052154195008,118.59410430839002,237.18820861678003,355.78231292517006,474.37641723356006]
["2025-12-26",80770,1510,null,"2023-10-31",529,14.34,4.3,null,184.44909344490935,368.8981868898187,553.347280334728,737.79637377963741,null,61.511627906976749,123.0232558139535,246.04651162790699,369.06976744186051,492.09302325581399]
["2025-12-31",77219,1550,null,"2023-11-30",577,15.65,4.6900000000000004,null,184.34504792332268,368.69009584664536,553.03514376996804,737.38019169329073,null,61.513859275053299,123.0277185501066,246.0554371002132,369.08315565031978,492.11087420042639]
["2026-01-02",39836,1585,null,"2023-12-29",593,17.27,4.59,null,171.68500289519397,343.37000579038795,515.05500868558192,686.7400115807759,null,64.596949891067538,129.19389978213508,258.38779956427015,387.58169934640523,516.77559912854031]
["2026-01-09",258741,1680,null,"2024-01-31",628,18.29,4.8600000000000003,null,171.67851284855112,343.35702569710224,515.03553854565337,686.71405139420449,null,64.609053497942384,129.21810699588477,258.43621399176953,387.65432098765427,516.87242798353907]
["2026-01-16",201687,1740,null,"2024-02-29",690,20.100000000000001,5.34,null,171.64179104477611,343.28358208955223,514.92537313432831,686.56716417910445,null,64.606741573033716,129.21348314606743,258.42696629213486,387.64044943820227,516.85393258426973]
["2026-01-23",179789,1770,null,"2024-03-29",779,22.69,6.03,null,171.66152490083735,343.3230498016747,514.98457470251208,686.6460996033494,null,64.593698175787722,129.18739635157544,258.37479270315089,387.56218905472633,516.74958540630178]
["2026-01-30",171922,1775,null,"2024-04-30",790,23.02,6.12,null,171.58992180712426,343.17984361424851,514.76976542137277,686.35968722849702,null,64.542483660130713,129.08496732026143,258.16993464052285,387.25490196078431,516.33986928104571]
["2026-02-06",158275,1780,null,"2024-05-31",821,23.92,6.36,null,171.61371237458192,343.22742474916384,514.84113712374574,686.45484949832769,null,64.544025157232696,129.08805031446539,258.17610062893078,387.2641509433962,516.35220125786157]
["2026-02-11",130709,1915,null,"2024-06-28",966,29.29,6.89,null,164.90269716626835,329.80539433253671,494.70809149880506,659.61078866507341,null,70.101596516690861,140.20319303338172,280.40638606676345,420.60957910014514,560.81277213352689]
["2026-02-26",246895,1995,null,"2024-07-31",934,28.32,6.66,null,164.90112994350281,329.80225988700562,494.70338983050846,659.60451977401124,null,70.12012012012012,140.24024024024024,280.48048048048048,420.72072072072069,560.96096096096096]
["2026-03-06",287426,1890,null,"2024-08-30",944,28.62,6.73,null,164.91963661774983,329.83927323549966,494.75890985324946,659.67854647099932,null,70.133729569093603,140.26745913818721,280.53491827637441,420.80237741456165,561.06983655274882]
["2026-03-13",257586,1865,null,"2024-09-30",957,29.01,6.83,null,164.94312306101344,329.88624612202688,494.82936918304028,659.77249224405375,null,70.058565153733525,140.11713030746705,280.2342606149341,420.35139092240115,560.4685212298682]
["2026-03-20",180306,1840,null,"2024-10-30",1030,28.87,7.05,null,178.38586768271563,356.77173536543125,535.15760304814683,713.54347073086251,null,73.049645390070921,146.09929078014184,292.19858156028369,438.29787234042556,584.39716312056737]
["2026-03-27",177702,1820,null,"2024-11-29",996,27.92,6.81,null,178.36676217765043,356.73352435530086,535.10028653295126,713.46704871060172,null,73.127753303964766,146.25550660792953,292.51101321585907,438.7665198237886,585.02202643171813]
["2026-04-02",197894,1810,null,"2024-12-31",1075,26.83,6.99,null,200.33544539694373,400.67089079388745,601.00633619083123,801.3417815877749,null,76.895565092989983,153.79113018597997,307.58226037195993,461.3733905579399,615.16452074391987]
["2026-04-10",148859,2000,null,"2025-01-22",1135,28.33,7.38,null,200.31768443346277,400.63536886692555,600.95305330038832,801.27073773385109,null,76.897018970189706,153.79403794037941,307.58807588075882,461.3821138211382,615.17615176151764]
["2026-04-17",205303,2030,null,"2025-02-27",1040,25.96,6.76,null,200.30816640986131,400.61633281972263,600.92449922958394,801.23266563944526,null,76.92307692307692,153.84615384615384,307.69230769230768,461.53846153846155,615.38461538461536]
["2026-04-24",193388,2185,null,"2025-03-31",910,22.72,5.91,null,200.26408450704227,400.52816901408454,600.79225352112678,801.05633802816908,null,76.988155668358715,153.97631133671743,307.95262267343486,461.92893401015226,615.90524534686972]
["2026-04-30",245845,2135,null,"2025-04-30",908,22.67,5.9,null,200.26466696074104,400.52933392148208,600.79400088222314,801.05866784296416,null,76.949152542372872,153.89830508474574,307.79661016949149,461.69491525423729,615.59322033898297]
["2026-05-08",109130,2250,null,"2025-05-29",967,24.14,6.28,null,200.28997514498758,400.57995028997516,600.86992543496274,801.15990057995032,null,76.990445859872608,153.98089171974522,307.96178343949043,461.94267515923565,615.92356687898086]
[null,null,null,null,"2025-06-30",1060,20.85,6.02,null,254.19664268585129,508.39328537170258,762.58992805755395,1016.7865707434052,null,88.039867109634557,176.07973421926911,352.15946843853823,528.23920265780737,704.31893687707645]
[null,null,null,null,"2025-07-31",1160,22.82,6.59,null,254.16301489921122,508.32602979842244,762.48904469763363,1016.6520595968449,null,88.012139605462821,176.02427921092564,352.04855842185128,528.0728376327769,704.09711684370257]
[null,null,null,null,"2025-08-29",1160,22.82,6.59,null,254.16301489921122,508.32602979842244,762.48904469763363,1016.6520595968449,null,88.012139605462821,176.02427921092564,352.04855842185128,528.0728376327769,704.09711684370257]
[null,null,null,null,"2025-09-30",1305,25.68,7.41,null,254.08878504672899,508.17757009345797,762.26635514018687,1016.3551401869159,null,88.056680161943319,176.11336032388664,352.22672064777328,528.34008097165986,704.45344129554655]
[null,null,null,null,"2025-10-31",1500,26.73,8.49,null,280.58361391694723,561.16722783389446,841.75084175084169,1122.3344556677889,null,88.339222614840992,176.67844522968198,353.35689045936397,530.03533568904595,706.71378091872793]
[null,null,null,null,"2025-11-28",1440,25.66,8.15,null,280.59236165237724,561.18472330475447,841.77708495713171,1122.3694466095089,null,88.343558282208591,176.68711656441718,353.37423312883436,530.06134969325149,706.74846625766872]
[null,null,null,null,"2025-12-31",1550,25.26,8.0399999999999991,null,306.80918448139352,613.61836896278703,920.42755344418049,1227.2367379255741,null,96.393034825870657,192.78606965174131,385.57213930348263,578.35820895522397,771.14427860696526]
[null,null,null,null,"2026-01-30",1775,28.93,9.2100000000000009,null,306.77497407535429,613.54994815070859,920.32492222606288,1227.0998963014172,null,96.362649294245372,192.72529858849074,385.45059717698149,578.17589576547221,770.90119435396298]
[null,null,null,null,"2026-02-26",1995,32.520000000000003,10.35,null,306.73431734317342,613.46863468634683,920.20295202952025,1226.9372693726937,null,96.376811594202906,192.75362318840581,385.50724637681162,578.26086956521738,771.01449275362324]
[null,null,null,null,"2026-03-31",1760,28.69,9.1300000000000008,null,306.72708260718019,613.45416521436039,920.18124782154052,1226.9083304287208,null,96.385542168674689,192.77108433734938,385.54216867469876,578.31325301204811,771.08433734939752]
[null,null,null,null,"2026-04-30",2135,34.799999999999997,11.08,null,306.75287356321843,613.50574712643686,920.25862068965523,1227.0114942528737,null,96.344765342960287,192.68953068592057,385.37906137184115,578.06859205776175,770.75812274368229]
[null,null,null,null,"2026-05-29",2250,36.67,11.67,null,306.79029179165531,613.58058358331061,920.37087537496586,1227.1611671666212,null,96.401028277634964,192.80205655526993,385.60411311053986,578.40616966580978,771.20822622107971]

{"sheet":"月營收","index":9,"n_rows":60,"n_cols":15,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
["2330 台積電","單位:佰萬"]
["年月","以合併為主單月營收(千元)","以合併為主累計營收(千元)","以合併為主單月營收與上月比％","以合併為主單月營收成長率％","合併營收(Y/N)"]
["2026-03-31",415191.69900000002,1134103.44,30.7,45.19,null,null,{"$f":"IF(A3=\"\",\"\",YEAR(A3)&MONTH(A3))","v":"20263"},{"$f":"IF(B3=\"\",\"\",B3)","v":415191.69900000002},null,null,{"$f":"YEAR(A39)","v":2023},{"$f":"YEAR(A27)","v":2024},{"$f":"YEAR(A15)","v":2025},{"$f":"YEAR(A3)","v":2026}]
["2026-02-26",317656.61300000001,718911.74100000004,-20.83,22.17,null,null,{"$f":"IF(A4=\"\",\"\",YEAR(A4)&MONTH(A4))","v":"20262"},{"$f":"IF(B4=\"\",\"\",B4)","v":317656.61300000001},null,1,{"$f":"IF(ISERROR(VLOOKUP($L$3&K4,$H:$I,2,0)),\"\",VLOOKUP($L$3&K4,$H:$I,2,0))","v":200050.54399999999},{"$f":"IF(ISERROR(VLOOKUP($M$3&K4,$H:$I,2,0)),\"\",VLOOKUP($M$3&K4,$H:$I,2,0))","v":215785.12700000001},{"$f":"IF(ISERROR(VLOOKUP($N$3&K4,$H:$I,2,0)),\"\",VLOOKUP($N$3&K4,$H:$I,2,0))","v":293288.038},{"$f":"IF(ISERROR(VLOOKUP($O$3&K4,$H:$I,2,0)),\"\",VLOOKUP($O$3&K4,$H:$I,2,0))","v":401255.12800000003}]
["2026-01-30",401255.12800000003,401255.12800000003,19.78,36.81,null,null,"20261",401255.12800000003,null,2,163174.09700000001,181648.27,260008.796,317656.61300000001]
["2025-12-31",335003.56800000003,3809054.2719999999,-2.5099999999999998,20.43,null,null,"202512",335003.56800000003,null,3,145408.33199999999,195210.804,285956.83,415191.69900000002]
["2025-11-28",343613.80200000003,3474050.7039999999,-6.49,24.47,null,null,"202511",343613.80200000003,null,4,147899.73499999999,236021.11199999999,349566.94,""]
["2025-10-31",367473.05099999998,3130436.9019999998,11.03,16.940000000000001,null,null,"202510",367473.05099999998,null,5,176537.345,229620.372,320515.951,""]
["2025-09-30",330980.92,2762963.8509999998,-1.43,31.41,null,null,"20259",330980.92,null,6,156404.174,207868.693,263708.978,""]
["2025-08-29",335771.69099999999,2431982.9309999999,3.9,33.840000000000003,null,null,"20258",335771.69099999999,null,7,177616.22,256953.05799999999,323165.70699999999,""]
["2025-07-31",323165.70699999999,2096211.24,22.55,25.77,null,null,"20257",323165.70699999999,null,8,188686.25599999999,250866.36799999999,335771.69099999999,""]
["2025-06-30",263708.978,1773045.5330000001,-17.72,26.86,null,null,"20256",263708.978,null,9,180430.28200000001,251872.717,330980.92,""]
["2025-05-29",320515.951,1509336.5549999999,-8.31,39.590000000000003,null,null,"20255",320515.951,null,10,243202.81099999999,314239.71299999999,367473.05099999998,""]
["2025-04-30",349566.94,1188820.6040000001,22.24,48.11,null,null,"20254",349566.94,null,11,206026.179,276058.35800000001,343613.80200000003,""]
["2025-03-31",285956.83,839253.66399999999,9.98,46.49,null,null,"20253",285956.83,null,12,176299.86600000001,278163.10700000002,335003.56800000003,""]
["2025-02-27",260008.796,553296.83400000003,-11.35,43.14,null,null,"20252",260008.796]
["2025-01-22",293288.038,293288.038,5.44,35.92,null,null,"20251",293288.038]
["2024-12-31",278163.10700000002,2894307.699,0.76,57.78,null,null,"202412",278163.10700000002]
["2024-11-29",276058.35800000001,2616144.5920000002,-12.15,33.99,null,null,"202411",276058.35800000001]
["2024-10-30",314239.71299999999,2340086.2340000002,24.76,29.21,null,null,"202410",314239.71299999999]
["2024-09-30",251872.717,2025846.5209999999,0.4,39.6,null,null,"20249",251872.717]
["2024-08-30",250866.36799999999,1773973.804,-2.37,32.950000000000003,null,null,"20248",250866.36799999999]
["2024-07-31",256953.05799999999,1523107.436,23.61,44.67,null,null,"20247",256953.05799999999]
["2024-06-28",207868.693,1266154.378,-9.4700000000000006,32.9,null,null,"20246",207868.693]
["2024-05-31",229620.372,1058285.6850000001,-2.71,30.07,null,null,"20245",229620.372]
["2024-04-30",236021.11199999999,828665.31299999997,20.91,59.58,null,null,"20244",236021.11199999999]
["2024-03-29",195210.804,592644.201,7.47,34.25,null,null,"20243",195210.804]
["2024-02-29",181648.27,397433.397,-15.82,11.32,null,null,"20242",181648.27]
["2024-01-31",215785.12700000001,215785.12700000001,22.4,7.87,null,null,"20241",215785.12700000001]
["2023-12-29",176299.86600000001,2161735.841,-14.43,-8.44,null,null,"202312",176299.86600000001]
["2023-11-30",206026.179,1985435.9750000001,-15.29,-7.49,null,null,"202311",206026.179]
["2023-10-31",243202.81099999999,1779409.7960000001,34.79,15.66,null,null,"202310",243202.81099999999]
["2023-09-28",180430.28200000001,1536206.9850000001,-4.38,-13.36,null,null,"20239",180430.28200000001]
["2023-08-31",188686.25599999999,1355776.703,6.23,-13.5,null,null,"20238",188686.25599999999]
["2023-07-31",177616.22,1167090.4469999999,13.56,-4.9000000000000004,null,null,"20237",177616.22]
["2023-06-30",156404.174,989474.22699999996,-11.4,-11.07,null,null,"20236",156404.174]
["2023-05-31",176537.345,833070.05299999996,19.36,-4.9400000000000004,null,null,"20235",176537.345]
["2023-04-28",147899.73499999999,656532.70799999998,1.71,-14.29,null,null,"20234",147899.73499999999]
["2023-03-31",145408.33199999999,508632.973,-10.89,-15.44,null,null,"20233",145408.33199999999]
["2023-02-24",163174.09700000001,363224.641,-18.43,11.05,null,null,"20232",163174.09700000001]
["2023-01-31",200050.54399999999,200050.54399999999,3.89,16.190000000000001,null,null,"20231",200050.54399999999]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",{"$f":"IF(B44=\"\",\"\",B44)","v":""}]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,""]

{"sheet":"十大股東","index":10,"n_rows":12,"n_cols":8,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
["2330 台積電"]
["年月日","持股人姓名","身份別","持股數","持股率","選任持股比率","質押比率%","十大股東"]
["2026-03-31","花旗台積存託    花旗台積存託","大股東",5313844,20.49,0,0,"1"]
["2026-03-31","摩根大通歐洲    摩根大通歐洲","大股東",189345,0.73,0,0,"10"]
["2026-03-31","行政院國發會    葉俊顯","董事",1653710,6.38,6.38,0,"2"]
["2026-03-31","花旗台新加坡    花旗台新加坡","大股東",682007,2.63,0,0,"3"]
["2026-03-31","花旗託管挪威    花旗託管挪威","大股東",461734,1.78,0,0,"4"]
["2026-03-31","大通先進星光    大通先進星光","大股東",337168,1.3,0,0,"5"]
["2026-03-31","摩根梵市場股    摩根梵市場股","大股東",311574,1.2,0,0,"6"]
["2026-03-31","新制勞退基金    新制勞退基金","大股東",302277,1.17,0,0,"7"]
["2026-03-31","中信卓越50證    中信卓越50證","大股東",233901,0.9,0,0,"8"]
["2026-03-31","渣打iShare指    渣打iShare指","大股東",217727,0.84,0,0,"9"]

{"sheet":"合併財報(累計)","index":11,"n_rows":98,"n_cols":6,"rows_kept":98,"cut":false,"hidden":false,"merged":[]}
["2330 台積電"]
["Data Field","2023-12-29","2024-12-31","2025-12-31","Data Field","2025-12-31"]
["合併(Y/N)","Y","Y","Y","合併(Y/N)","Y"]
["現金及約當現金",1465427753,2127627043,2767856402,"現金及約當現金",2767856402]
["透過損益按公允價值衡量之金融資產－流動",924636,207700,100200,"透過損益按公允價值衡量之金融資產－流動",100200]
["透過其他綜合損益按公允價值衡量之金融資產－流動",154530830,192202657,175692690,"透過其他綜合損益按公允價值衡量之金融資產－流動",175692690]
["按攤銷後成本衡量之金融資產－流動",66761221,101971322,124945519,"按攤銷後成本衡量之金融資產－流動",124945519]
["避險之金融資產－流動",0,10959,0,"避險之金融資產－流動",0]
["應收帳款及票據",201938365,272087708,281791053,"應收帳款及票據",281791053]
["其他應收款",71871,251,268115,"其他應收款",268115]
["存貨",250997088,287868810,288109485,"存貨",288109485]
["其他金融資產－流動",27158766,63138316,59702922,"其他金融資產－流動",59702922]
["其他流動資產",26222380,43237354,118664431,"其他流動資產",118664431]
["流動資產",2194032910,3088352120,3817130817,"流動資產",3817130817]
["透過損益按公允價值衡量之金融資產－非流動",13417457,15199842,15032128,"透過損益按公允價值衡量之金融資產－非流動",15032128]
["透過其他綜合損益按公允價值衡量之金融資產－非流動",7208655,7822884,8797170,"透過其他綜合損益按公允價值衡量之金融資產－非流動",8797170]
["按攤銷後成本衡量之金融資產－非流動",79199367,88596542,110507804,"按攤銷後成本衡量之金融資產－非流動",110507804]
["避險之金融資產－非流動",0,0,0,"避險之金融資產－非流動",0]
["採權益法之長期股權投資",29616638,37421105,38033271,"採權益法之長期股權投資",38033271]
["不動產廠房及設備",3064474984,3234980070,3691840916,"不動產廠房及設備",3691840916]
["商譽及無形資產合計",22766744,26282520,24952615,"商譽及無形資產合計",24952615]
["遞延所得稅資產",64175787,65943300,62940253,"遞延所得稅資產",62940253]
["其他非流動資產",57478673,127339617,163788904,"其他非流動資產",163788904]
["非流動資產",3338338305,3603585880,4115893061,"非流動資產",4115893061]
["資產總額",5532371215,6691938000,7933023878,"資產總額",7933023878]
["短期借款",0,0,0,"短期借款",0]
["透過損益按公允價值衡量之金融負債－流動",121412,466539,3083883,"透過損益按公允價值衡量之金融負債－流動",3083883]
["應付公司債－非流動",913899843,926604506,856227503,"應付公司債－非流動",856227503]
["避險之金融負債－流動",27334164,0,817,"避險之金融負債－流動",817]
["合約負債－流動",52736430,89435361,49954384,"合約負債－流動",49954384]
["應付帳款及票據",57293057,74226559,84330325,"應付帳款及票據",84330325]
["其他應付款",423960584,531376653,630216526,"其他應付款",630216526]
["當期所得稅負債",98912902,147438423,202337872,"當期所得稅負債",202337872]
["負債準備－流動",0,0,0,"負債準備－流動",0]
["一年內到期長期負債",9293266,59857879,136925710,"一年內到期長期負債",136925710]
["其他流動負債",241120950,358674518,347336757,"其他流動負債",347336757]
["流動負債",913583316,1264524964,1458019289,"流動負債",1458019289]
["Data Field","2023-12-29","2024-12-31","2025-12-31","Data Field","2025-12-31"]
["應付公司債－非流動",913899843,926604506,856227503,"應付公司債－非流動",856227503]
["銀行借款－非流動",4382965,31824386,39834496,"銀行借款－非流動",39834496]
["遞延所得稅",53856,3988482,3888795,"遞延所得稅",3888795]
["其他非流動負債",179249329,105083798,76651234,"其他非流動負債",76651234]
["非流動負債",1135525052,1103837171,1014209306,"非流動負債",1014209306]
["負債總額",2049108368,2368362135,2472228595,"負債總額",2472228595]
["普通股股本",259320710,259327332,259325245,"普通股股本",259325245]
["特別股股本",0,0,0,"特別股股本",0]
["股本",259320710,259327332,259325245,"股本",259325245]
["資本公積合計",69876381,73260765,73445601,"資本公積合計",73445601]
["法定盈餘公積",311146899,311146899,311146899,"法定盈餘公積",311146899]
["特別盈餘公積",0,0,87284496,"特別盈餘公積",87284496]
["未分配盈餘",2846883893,3606105124,4705070165,"未分配盈餘",4705070165]
["保留盈餘",3158030792,3917252023,5103501560,"保留盈餘",5103501560]
["其他權益",-28314256,38705047,-16676412,"其他權益",-16676412]
["母公司股東權益合計",3458913627,4288545167,5419595994,"母公司股東權益合計",5419595994]
["非控制權益",24349220,35030698,41199289,"非控制權益",41199289]
["股東權益總額",3483262847,4323575865,5460795283,"股東權益總額",5460795283]
["負債及股東權益總額",5532371215,6691938000,7933023878,"負債及股東權益總額",7933023878]
["Data Field","2023-12-29","2024-12-31","2025-12-31"]
["營業收入淨額",2161735841,2894307699,3809054272]
["營業成本",986625213,1269954135,1527760293]
["營業毛利",1175110628,1624353564,2281293979]
["聯屬公司已（未）實現銷貨利益",0,0,0]
["已實現銷貨毛利",1175110628,1624353564,2281293979]
["營業費用",253833716,301070315,345649630]
["推銷費用",10590705,13143524,16918076]
["管理費用",60872841,83744968,82304290]
["研究發展費",182370170,204181823,246427264]
["其他費用",0,0,0]
["其他收益及費損淨額",188694,-1230199,447328]
["營業利益",921465606,1322053050,1936091677]
["採權益法之關聯企業及合資損益之份額",4655098,4879367,5496594]
["其他收入",60773885,87780278,106330810]
["其他利益及損失",4311840,1671167,6110200]
["財務成本",11999360,10495320,12370387]
["採用權益法認列之關聯企業及合資損失之份額"]
["採用權益法認列之關聯企業及合資利益之份額",4655098,4879367,5496594]
["預期信用減損（損失）利益",-35745,-49907,3946]
["營業外收入及支出",57705718,83785585,105571163]
["稅前淨利",979171324,1405838635,2041662840]
["所得稅費用",141403807,233406876,326266060]
["繼續營業單位損益",837767517,1172431759,1715396780]
["確定福利計畫之再衡量數－不重分類－OCI",-623356,144365,-693271]
["透過FVOCI衡量權益工具投資未實現評價損益－不重分類－OCI",1954563,5091916,745272]
["避險工具之損益－不重分類－OCI",39898,5041,-31030]
["採權益法認列關聯企業及合資其他綜合損益份額－不重分－OCI",42554,-69435,-113192]
["與其他綜合損益組成部分相關之所得稅－可重分類－OCI",0,0,0]
["後續可能重分類至損益之項目－OCI",-10351949,66452628,-56372952]
["國外營運機構財務報表換算之兌換差額－可重分類－OCI",-14464353,64299685,-60951662]
["與其他綜合損益組成部分相關之所得稅－可重分類－OCI_1",0,0,0]
["Data Field","2023-12-29","2024-12-31","2025-12-31"]
["其他綜合損益－OCI",-8813644,71585646,-56326519]
["本期綜合損益總額",828953873,1244017405,1659070261]
["歸屬母公司淨利（損）",838497664,1173267703,1717882627]
["歸屬非控制權益淨利（損）",-730147,-835944,-2485847]
["綜合損益歸屬母公司",830509542,1245836616,1661253891]
["綜合損益歸屬非控制權益",-1555669,-1819211,-2183630]
["每股盈餘",32.340000000000003,45.25,66.260000000000005]
["每股盈餘－完全稀釋",32.340000000000003,45.25,66.25]

{"sheet":"合併財報(單季)","index":12,"n_rows":42,"n_cols":7,"rows_kept":42,"cut":false,"hidden":false,"merged":[]}
["2330 台積電"]
["Data Field","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31"]
["營業收入淨額",759692143,868461178,839253664,933791869,989918318,1046090421]
["營業成本",320346477,356083027,345858588,386422631,401375489,394103585]
["營業毛利",439345666,512378151,493395076,547369238,588542829,651986836]
["營業費用",79078904,86338820,85186056,84508339,87764445,88190790]
["營業利益",360766289,425712913,407080808,463423638,500684818,564902413]
["採權益法之關聯企業及合資損益之份額",1560733,1288408,1368307,1220948,1424738,1482601]
["其他收入",22642575,24524163,24910821,25604041,26260563,29555385]
["其他利益及損失",1869558,-189706,204390,6460812,-42790,-512212]
["財務成本",2635790,2523135,2677274,3691095,2958568,3043450]
["預期信用減損（損失）利益",-16513,-14639,8360,16860,262,-21536]
["營業外收入及支出",23420563,23085091,23814604,29611566,24684205,27460788]
["稅前淨利",384186852,448798004,430895412,493035204,525369023,592363201]
["所得稅費用",59106682,74329116,70162751,95541780,73613661,86947868]
["繼續營業單位損益",325080170,374468888,360732661,397493424,451755362,505415333]
["其他綜合損益－OCI",-21056278,37903377,31896928,-254501881,95201936,71076498]
["本期綜合損益總額",304023892,412372265,392629589,142991543,546957298,576491831]
["歸屬母公司淨利（損）",325257571,374679727,361564128,398273102,452301407,505743990]
["歸屬非控制權益淨利（損）",-177401,-210839,-831467,-779678,-546045,-328657]
["綜合損益歸屬母公司",302100323,414072301,391813092,146202878,546571990,576665931]
["綜合損益歸屬非控制權益",1923569,-1700036,816497,-3211335,385308,-174100]
["每股盈餘",12.55,14.45,13.95,15.36,17.440000000000001,19.510000000000002]
["每股盈餘－完全稀釋",12.54,null,13.94,15.36,17.440000000000001]
["Data Field","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31"]
["來自營運之現金流量",391992467,620205283,625573672,497064085,426829081,725508787]
["投資活動之現金流量",-195509921,-311918527,-290192426,-228488307,-259752617,-365960057]
["籌資活動之現金流量",-83638287,-100732423,-84665592,-119700601,-128293126,-107685373]
["匯率影響數",-25191055,33292155,16461553,-179155087,67451706,45233661]
["本期產生現金流量",87653204,240846488,267177207,-30279910,106235044,297097018]
["期初現金及約當現金",1799127351,1886780555,2127627043,2394804250,2364524340,2470759384]
["期末現金及約當現金",1886780555,2127627043,2394804250,2364524340,2470759384,2767856402]
["營收成長率","1900-02-07T22:48:00","1900-02-07T20:09:36","1900-02-10T14:38:24","1900-02-07T15:36:00","1900-01-30T07:26:24","1900-01-20T10:48:00"]
["營業毛利成長率",48.11,54.44,56.88,52.84,33.96,27.25]
["營業利益成長率",58.19,63.61,63.47,61.72,38.78,32.700000000000003]
["稅前淨利成長率",58.79,61.28,61.66,60.96,36.75,31.99]
["稅後淨利成長率",54.22,57.14,60.17,60.5,38.97,34.97]
["營業毛利率",57.83,59,58.79,58.62,59.45,62.33]
["營業利益率",47.49,49.02,48.51,49.63,50.58,54]
["稅前淨利率",50.57,51.68,51.34,52.8,53.07,56.63]
["稅後淨利率",42.79,43.12,42.98,42.57,45.64,48.31]
["稅後淨利率",39.39,40.51,42.98,42.76,43.79,45.03]

{"sheet":"IFRS說明","index":13,"n_rows":3,"n_cols":4,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
[2330]
["年月","序碼","內文","說明日"]
["2012-12-28"]

{"sheet":"IFRS_BS","index":14,"n_rows":74,"n_cols":7,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
["2330 台積電"]
["Data Field","2023-12-29","2024-12-31","2025-03-31","Data Field","2020-12-31"]
["現金及約當現金",1465427753,2127627043,2394804250,"現金及約當現金"]
["透過損益按公允價值衡量之金融資產－流動",924636,207700,54369,"透過損益按公允價值衡量之金融資產－流動"]
["透過其他綜合損益按公允價值衡量之金融資產－流動",154530830,192202657,189928311,"透過其他綜合損益按公允價值衡量之金融資產－流動"]
["按攤銷後成本衡量之金融資產－流動",66761221,101971322,118298376,"按攤銷後成本衡量之金融資產－流動"]
["避險之金融資產－流動",0,10959,0,"避險之金融資產－流動"]
["合約資產－流動",0,0,0,"合約資產－流動"]
["應收帳款及票據",201938365,272087708,243949322,"應收帳款及票據"]
["其他應收款",71871,251,252,"其他應收款"]
["存貨",250997088,287868810,293387615,"存貨"]
["預付費用及預付款",0,0,0,"預付費用及預付款"]
["待出售非流動資產",0,0,0,"待出售非流動資產"]
["其他流動資產",26222380,43237354,45703772,"其他流動資產"]
["透過損益按公允價值衡量之金融資產－非流動",13417457,15199842,15485300,"透過損益按公允價值衡量之金融資產－非流動"]
["透過其他綜合損益按公允價值衡量之金融資產－非流動",7208655,7822884,8337662,"透過其他綜合損益按公允價值衡量之金融資產－非流動"]
["按攤銷後成本衡量之金融資產－非流動",79199367,88596542,98203676,"按攤銷後成本衡量之金融資產－非流動"]
["合約資產－非流動",0,0,0,"合約資產－非流動"]
["採權益法之長期股權投資",29616638,37421105,38766658,"採權益法之長期股權投資"]
["不動產廠房及設備",3064474984,3234980070,3400806154,"不動產廠房及設備"]
["商譽淨額",5796438,6070864,6130203,"商譽淨額"]
["遞延所得稅資產",64175787,65943300,66666777,"遞延所得稅資產"]
["投資性不動產淨額",0,0,0,"投資性不動產淨額"]
["其他非流動資產－其他",17053843,87211226,92603552,"其他非流動資產－其他"]
["非流動資產",3338338305,3603585880,3787623538,"非流動資產"]
["短期借款",0,0,0,"短期借款"]
["透過損益按公允價值衡量之金融負債－流動",121412,466539,2069289,"透過損益按公允價值衡量之金融負債－流動"]
["避險之金融負債－流動",27334164,0,3462,"避險之金融負債－流動"]
["按攤銷後成本衡量之金融負債－流動",0,0,0,"按攤銷後成本衡量之金融負債－流動"]
["合約負債－流動",52736430,89435361,102047887,"合約負債－流動"]
["應付帳款及票據",57293057,74226559,76853628,"應付帳款及票據"]
["其他應付款",423960584,531376653,566040343,"其他應付款"]
["負債準備－流動",0,0,0,"負債準備－流動"]
["其他金融負債－流動",0,0,0,"其他金融負債－流動"]
["一年內到期長期負債",9293266,59857879,61771648,"一年內到期長期負債"]
["其他流動負債",241120950,358674518,370536217,"其他流動負債"]
["透過損益按公允價值衡量之金融負債－非流動",0,0,0,"透過損益按公允價值衡量之金融負債－非流動"]
["避險之金融負債－非流動",0,0,0,"避險之金融負債－非流動"]
["按攤銷後成本衡量之金融負債－非流動",0,0,0,"按攤銷後成本衡量之金融負債－非流動"]
["應付公司債－非流動",913899843,926604506,948256974,"應付公司債－非流動"]
["銀行借款－非流動",4382965,31824386,38726925,"銀行借款－非流動"]
["其他長期借款－非流動",0,0,0,"其他長期借款－非流動"]
["負債準備－非流動",0,0,0,"負債準備－非流動"]
["應計退休金負債",9257224,7580657,5378586,"應計退休金負債"]
["遞延所得稅",53856,3988482,3968524,"遞延所得稅"]
["其他非流動負債",179249329,105083798,106407135,"其他非流動負債"]
["普通股股本",259320710,259327332,259326155,"普通股股本"]
["特別股股本",0,0,0,"特別股股本"]
["資本公積－發行溢價",33299225,33700961,34477418,"資本公積－發行溢價"]
["法定盈餘公積",311146899,311146899,311146899,"法定盈餘公積"]
["特別盈餘公積",0,0,0,"特別盈餘公積"]
["國外營運機構財務報表換算之兌換差額",-25316769,40262995,68922015,"國外營運機構財務報表換算之兌換差額"]
["透過其他綜合損益按公允價值衡量之金融資產未實現損益",-4099928,-1160176,279944,"透過其他綜合損益按公允價值衡量之金融資產未實現損益"]
["指定按公允價值衡量之金融負債信用風險變動影響數",0,0,0,"指定按公允價值衡量之金融負債信用風險變動影響數"]
["確定福利計畫再衡量數",0,0,0,"確定福利計畫再衡量數"]
["避險工具損益",1395875,1310307,1305307,"避險工具損益"]
["非控制權益",24349220,35030698,37461877,"非控制權益"]
["股東權益總額",3483262847,4323575865,4601624457,"股東權益總額"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"83-55","v":28}]

{"sheet":"IFRS_note","index":15,"n_rows":57,"n_cols":6,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
["2330 台積電"]
["Data Field","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31"]
["財報附註TEJ是否完成Y/N","Y","Y","Y","Y","Y"]
["存貨費損─呆滯損失",0,0,0,0,0]
["存貨費損─少/多分攤",0,0,0,0,0]
["存貨費損─盤盈/虧",0,0,0,0,0]
["存貨費損─報廢",0,0,0,0,0]
["存貨費損─進貨合約損失",0,0,0,0,0]
["存貨費損─下腳及癈料收",0,0,0,0,0]
["存貨費損─其他",0,0,0,0,0]
["存貨相關費損合計",0,0,0,0,0]
["投資性不動產淨額",0,0,0,0,0]
["投資性不動產─成本",0,0,0,0,0]
["投資性不動產─重估增值",0,0,0,0,0]
["投資性不動產-累計公允價值變動數",0,0,0,0,0]
["投資性不動產─累計折舊",0,0,0,0,0]
["投資性不動產─累計減損",0,0,0,0,0]
["投資性不動產公允價值"]
["員工福利負債準備─流動",0,0,0,0,0]
["保固之短期負債準備",0,0,0,0,0]
["重組之短期負債準備",0,0,0,0,0]
["有待法律程序決定之短期負債準備",0,0,0,0,0]
["虧損性合約之短期負債準備",0,0,0,0,0]
["除役、復原及修復成本之短期負債準備",0,0,0,0,0]
["銷貨退回及折讓之短期負債準備",0,0,0,0,0]
["保證合約之短期負債準備",0,0,0,0,0]
["其他短期負債準備",0,0,0,0,0]
["長期借款─銀行借款",0,0,0,0,0]
["長期負債─債券",983752385,1007648067,940825442,955192812,992033491]
["公司債─不可轉換債",983752385,1007648067,940825442,955192812,992033491]
["公司債─可轉換債",0,0,0,0,0]
["長期借款─應付租賃及分期",0,0,0,0,0]
["長期借款─政策性借款",34534386,41107480,37059301,39261057,40954218]
["長期借款─重整債權",0,0,0,0,0]
["長期借款─其他借款",0,0,0,0,0]
["特別股負債",0,0,0,0,0]
["管理薪酬─薪資獎金等",0,0,0,0,0]
["管理薪酬─業務執行費",0,0,0,0,0]
["管理薪酬─酬勞 (盈餘分",0,0,0,0,0]
["管理薪酬─紅利",0,0,0,0,0]
["管理薪酬─其他"]
["管理階層薪酬總額"]
["國外機構財務報表換算之兌換差額─OCI",64299685,30220692,-226272181,-131987925,-60951662]
["權益工具投資之利益〈損失〉─OCI",5091916,-373521,1608828,1073236,745272]
["備供出售金融資產未實現評價損益─OCI",1949865,2053235,2865452,4042911,4688956]
["現金流量避險─OCI"]
["國外營運機構淨投資避險─OCI"]
["重估價之利益〈損失〉─OCI",0,0,0,0,0]
["確定福利計畫精算利益〈損失〉─OCI",144365,0,0,0,-693271]
["採用權益法認列之關聯企業及合資之其他綜合損益之份額─OCI"]
["其他綜合損益─其他─OCI"]
["與其他綜合損益組成部分相關之所得稅─OCI"]
["其他綜合損益─OCI",71585646,31896928,-222604953,-127403017,-56326519]
["ROA(A)稅後息前",19.32,5.25,11.14,17.34,23.59]
["ROE(A)－稅後",30.04,8.08,16.96,25.86,35.06]
["ROA-綜合損益",20.350000000000001,5.68,7.82,15.41,22.69]
["ROE-綜合損益",31.87,8.8000000000000007,11.98,23.13,33.909999999999997]

{"sheet":"IFRS_IS(Q)","index":16,"n_rows":56,"n_cols":6,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
["2330 台積電"]
["Data Field","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31"]
["合併(Y/N)","Y","Y","Y","Y","Y"]
["營業收入淨額",868461178,839253664,933791869,989918318,1046090421]
["營業成本",356083027,345858588,386422631,401375489,394103585]
["營業毛利",512378151,493395076,547369238,588542829,651986836]
["營業費用",86338820,85186056,84508339,87764445,88190790]
["其他收益及費損淨額",-326418,-1128212,562739,-93566,1106367]
["營業利益",425712913,407080808,463423638,500684818,564902413]
["利息收入",24273340,24859312,25191998,26180345,29507426]
["租金收入",0,0,0,0,0]
["其他收入-其他",250823,0,0,543770,47959]
["其他收入",24524163,24910821,25604041,26260563,29555385]
["處分不動產、廠房及設備利益",0,0,0,0,0]
["處分投資利益",7126,0,0,0,0]
["外幣兌換利益",4416025,3538319,-3538319,5516800,8314551]
["透過損益按公允價值衡量之金融資產（負債）利益",0,0,8052726,-7059168,-993558]
["資產評價利益",0,0,0,0,0]
["金融資產減損迴轉利益",0,0,0,0,0]
["資產減損迴轉利益",0,0,0,0,0]
["不動產、廠房及設備減損迴轉利益",0,0,0,0,0]
["其他減損迴轉利益",0,0,0,0,0]
["處分不動產、廠房及設備損失",0,0,0,0,0]
["處分投資損失",396615,218226,32605,16770,100579]
["外幣兌換損失",0,0,1244213,-1244213,0]
["透過損益按公允價值衡量之金融資產（負債）損失",4473935,3091058,-3091058,0,8083154]
["資產減損損失",0,0,0,0,0]
["金融資產減損損失",0,0,0,0,0]
["不動產、廠房及設備減損損失",0,0,0,0,0]
["其他利益及損失-其他",257693,-24645,132165,272135,350528]
["其他利益及損失",-189706,204390,6460812,-42790,-512212]
["財務成本",2523135,2677274,3691095,2958568,3043450]
["採權益法之關聯企業及合資損益",1288408,1368307,1220948,1424738,1482601]
["營業外收入及支出",23085091,23814604,29611566,24684205,27460788]
["稅前淨利",448798004,430895412,493035204,525369023,592363201]
["所得稅費用",74329116,70162751,95541780,73613661,86947868]
["合併總損益",374468888,360732661,397493424,451755362,505415333]
["國外機構財務報表換算之兌換差額─OCI",40502886,30220692,-256492873,94284256,71036263]
["權益工具投資之利益〈損失〉─OCI",479031,-373521,1982349,-535592,-327964]
["備供出售金融資產未實現評價損益─OCI",-3238694,2053235,812217,1177459,646045]
["現金流量避險─OCI"]
["國外營運機構淨投資避險─OCI"]
["重估價之利益〈損失〉─OCI",0,0,0,0,0]
["確定福利計畫精算利益〈損失〉─OCI",144365,0,0,0,-693271]
["採用權益法認列之關聯企業及合資之其他綜合損益之份額─OCI"]
["其他綜合損益─其他─OCI"]
["與其他綜合損益組成部分相關之所得稅─OCI"]
["其他綜合損益─OCI",37903377,31896928,-254501881,95201936,71076498]
["本期綜合損益總額",412372265,392629589,142991543,546957298,576491831]
["本期稅後淨利〈歸屬母公司股東〉",374679727,361564128,398273102,452301407,505743990]
["每股盈餘",14.45,13.95,15.36,17.440000000000001,19.510000000000002]
["營業毛利率",59,58.79,58.62,59.45,62.33]
["營業利益率",49.02,48.51,49.63,50.58,54]
["稅後淨利率",43.12,42.98,42.57,45.64,48.31]
["營收成長率",38.840000000000003,41.61,38.65,30.31,20.45]
["稅後淨利成長率",57.14,60.17,60.5,38.97,34.97]